RØSBJØRGEN REGNSKAP Anne-Elisabeth Hauge

7295 ROGNES

Finances

Share Ownership

Return on Equity

400 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2018	2017	2016	2015
Revenue	30 000	24 000	22 000	27 000
Net Income	8 000	8 000	4 000	−14 000
Total Assets	2 000	3 000	3 000	3 000
Total Equity	2 000	3 000	3 000	3 000

Income (NOK)	2018	2017	2016	2015
Revenue	30 000	24 000	22 000	27 000
Expenditure	22 000	16 000	18 000	40 000
Operating Profit	8 000	8 000	4 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	8 000	8 000	4 000	−14 000
Tax	0	0	0	0
Net Income	8 000	8 000	4 000	−14 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	0	0	0	0
Total Current Assets	2 000	3 000	3 000	3 000
Total Assets	2 000	3 000	3 000	3 000
Total Retained Equity	2 000	3 000	3 000	3 000
Total Equity	2 000	3 000	3 000	3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 000	3 000	3 000	3 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	30 000	24 000	22 000	27 000
Other Income	0	0	0	0
Revenue	30 000	24 000	22 000	27 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	16 000	18 000	40 000
Operating Profit	8 000	8 000	4 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	8 000	4 000	−14 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	0	3 000
Total Current Assets	2 000	3 000	3 000	3 000
Total Assets	2 000	3 000	3 000	3 000
Total Equity	2 000	3 000	3 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 000	3 000	3 000	3 000

Financial indicators	2018	2017	2016	2015
Return on Equity	400 %	266,67 %	133,33 %	−466,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,67 %	33,33 %	18,18 %	−51,85 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	93,33 %	100 %	100 %	100 %