TROLLBO EIENDOM AS

3120 NØTTERØY

Finances

Share Ownership

Return on Equity

0,16 %

Current Ratio

−0

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	58 000	150 000	0	0
Net Income	2 000	102 000	−25 000	−12 000
Total Assets	1 269 000	1 324 000	1 322 000	1 284 000
Total Equity	1 245 000	1 244 000	1 142 000	1 167 000

Income (NOK)	2022	2021	2020	2019
Revenue	58 000	150 000	0	0
Expenditure	56 000	20 000	32 000	19 000
Operating Profit	2 000	130 000	−32 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	−3 000
Financial Balance	0	0	0	3 000
Earnings Before Tax	2 000	130 000	−32 000	−16 000
Tax	0	29 000	−7 000	−4 000
Net Income	2 000	102 000	−25 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 268 000	1 322 000	1 322 000	1 283 000
Total Current Assets	0	2 000	0	0
Total Assets	1 269 000	1 324 000	1 322 000	1 284 000
Total Retained Equity	1 145 000	1 144 000	1 042 000	1 067 000
Total Equity	1 245 000	1 244 000	1 142 000	1 167 000
Total Long-Term Debt	65 000	76 000	88 000	103 000
Total Current Debt	−42 000	5 000	92 000	14 000
Total Equity and Debt	1 269 000	1 324 000	1 322 000	1 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	58 000	150 000	0	0
Other Income	0	0	0	0
Revenue	58 000	150 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	20 000	32 000	19 000
Operating Profit	2 000	130 000	−32 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	−3 000
Financial Balance	0	0	0	3 000
Dividends	0	0	0	0
Net Income	2 000	102 000	−25 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 268 000	1 322 000	1 322 000	1 283 000
Total Fixed Assets	1 268 000	1 322 000	1 322 000	1 283 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	0	0
Total Current Assets	0	2 000	0	0
Total Assets	1 269 000	1 324 000	1 322 000	1 284 000
Total Equity	1 245 000	1 244 000	1 142 000	1 167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 000	76 000	88 000	103 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−53 000	−37 000	84 000	0
Total Current Debt	−42 000	5 000	92 000	14 000
Total Equity and Debt	1 269 000	1 324 000	1 322 000	1 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,16 %	8,2 %	−2,19 %	−1,03 %
Debt-to-Equity Ratio	0,05	0,06	0,08	0,09
Operating Profit Margin	3,45 %	86,67 %	-	-
Current Ratio	−0	0,4	0	0
Quick Ratio	−0	0,4	0	0
Equity Ratio	0,98	0,94	0,86	0,91
Gross Profit Margin	100 %	100 %	-	-