RENSVIK EIENDOM AS

6512 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

11,74 %

Current Ratio

1,03

Debt-to-Equity Ratio

19,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 075 000	1 081 000	1 097 000	1 030 000
Net Income	33 000	164 000	199 000	38 000
Total Assets	6 245 000	6 544 000	8 000 000	7 772 000
Total Equity	281 000	248 000	84 000	−115 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 075 000	1 081 000	1 097 000	1 030 000
Expenditure	530 000	642 000	580 000	625 000
Operating Profit	545 000	439 000	517 000	405 000
Financial Income	0	3 000	0	1 000
Financial Costs	244 000	232 000	262 000	357 000
Financial Balance	−244 000	−229 000	−262 000	−356 000
Earnings Before Tax	301 000	210 000	256 000	49 000
Tax	268 000	46 000	56 000	11 000
Net Income	33 000	164 000	199 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 790 000	6 190 000	6 454 000	6 816 000
Total Current Assets	455 000	354 000	1 546 000	957 000
Total Assets	6 245 000	6 544 000	8 000 000	7 772 000
Total Retained Equity	−319 000	−352 000	−516 000	−715 000
Total Equity	281 000	248 000	84 000	−115 000
Total Long-Term Debt	5 524 000	5 618 000	7 676 000	7 722 000
Total Current Debt	441 000	678 000	240 000	166 000
Total Equity and Debt	6 245 000	6 544 000	8 000 000	7 772 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	604 000	562 000	555 000	431 000
Other Income	470 000	519 000	543 000	599 000
Revenue	1 075 000	1 081 000	1 097 000	1 030 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	290 000	299 000	308 000	300 000
Impairment	0	0	0	0
Expenditure	530 000	642 000	580 000	625 000
Operating Profit	545 000	439 000	517 000	405 000
Financial Income	0	3 000	0	1 000
Financial Costs	244 000	232 000	262 000	357 000
Financial Balance	−244 000	−229 000	−262 000	−356 000
Dividends	0	0	0	0
Net Income	33 000	164 000	199 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	173 000	138 000	105 000
Real Eastate	4 638 000	4 736 000	4 836 000	4 924 000
Machinery and Plant Facilities	1 125 000	1 266 000	1 461 000	1 655 000
Fixtures	27 000	15 000	20 000	131 000
Total Tangible Assets	5 790 000	6 017 000	6 316 000	6 711 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 790 000	6 190 000	6 454 000	6 816 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	218 000	36 000	29 000
Total Current Assets	455 000	354 000	1 546 000	957 000
Total Assets	6 245 000	6 544 000	8 000 000	7 772 000
Total Equity	281 000	248 000	84 000	−115 000
Short-Term Group Debt	350 000	500 000	100 000	0
Total Long-Term Debt	5 524 000	5 618 000	7 676 000	7 722 000
Creditors	−6 000	96 000	0	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	50 000	112 000
Total Current Debt	441 000	678 000	240 000	166 000
Total Equity and Debt	6 245 000	6 544 000	8 000 000	7 772 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,74 %	66,13 %	236,9 %	−33,04 %
Debt-to-Equity Ratio	19,66	22,65	91,38	−67,15
Operating Profit Margin	50,7 %	40,61 %	47,13 %	39,32 %
Current Ratio	1,03	0,52	6,44	5,77
Quick Ratio	1,03	0,52	6,44	5,77
Equity Ratio	0,04	0,04	0,01	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %