BSHH EIENDOM AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

3,9 %

Current Ratio

0,13

Debt-to-Equity Ratio

3,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 056 000	1 077 000	1 116 000	1 116 000
Net Income	97 000	161 000	95 000	113 000
Total Assets	11 882 000	12 139 000	12 330 000	12 558 000
Total Equity	2 488 000	2 502 000	2 503 000	2 488 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 056 000	1 077 000	1 116 000	1 116 000
Expenditure	630 000	602 000	614 000	595 000
Operating Profit	426 000	475 000	502 000	520 000
Financial Income	8 000	3 000	0	1 000
Financial Costs	310 000	272 000	380 000	378 000
Financial Balance	−302 000	−269 000	−380 000	−377 000
Earnings Before Tax	124 000	206 000	121 000	144 000
Tax	27 000	45 000	27 000	32 000
Net Income	97 000	161 000	95 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 720 000	11 983 000	12 177 000	12 518 000
Total Current Assets	162 000	156 000	153 000	39 000
Total Assets	11 882 000	12 139 000	12 330 000	12 558 000
Total Retained Equity	1 760 000	1 774 000	1 774 000	1 759 000
Total Equity	2 488 000	2 502 000	2 503 000	2 488 000
Total Long-Term Debt	8 109 000	619 000	9 621 000	9 803 000
Total Current Debt	1 285 000	9 018 000	206 000	266 000
Total Equity and Debt	11 882 000	12 139 000	12 330 000	12 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	6 000	0	0
Other Income	1 056 000	1 071 000	1 116 000	1 116 000
Revenue	1 056 000	1 077 000	1 116 000	1 116 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	274 000	274 000	274 000	274 000
Impairment	0	0	0	0
Expenditure	630 000	602 000	614 000	595 000
Operating Profit	426 000	475 000	502 000	520 000
Financial Income	8 000	3 000	0	1 000
Financial Costs	310 000	272 000	380 000	378 000
Financial Balance	−302 000	−269 000	−380 000	−377 000
Dividends	0	0	0	0
Net Income	97 000	161 000	95 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 628 000	11 902 000	12 177 000	12 451 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 628 000	11 902 000	12 177 000	12 451 000
Total Fiancial Fixed Assets	92 000	81 000	0	68 000
Total Fixed Assets	11 720 000	11 983 000	12 177 000	12 518 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	11 000	1 000	24 000
Total Current Assets	162 000	156 000	153 000	39 000
Total Assets	11 882 000	12 139 000	12 330 000	12 558 000
Total Equity	2 488 000	2 502 000	2 503 000	2 488 000
Short-Term Group Debt	1 191 000	1 121 000	102 000	104 000
Total Long-Term Debt	8 109 000	619 000	9 621 000	9 803 000
Creditors	3 000	1 000	19 000	24 000
Unpaid Taxes	59 000	30 000	32 000	34 000
Dividends	0	0	0	0
Other Current Debt	32 000	19 000	53 000	104 000
Total Current Debt	1 285 000	9 018 000	206 000	266 000
Total Equity and Debt	11 882 000	12 139 000	12 330 000	12 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,9 %	6,43 %	3,8 %	4,54 %
Debt-to-Equity Ratio	3,26	0,25	3,84	3,94
Operating Profit Margin	40,34 %	44,1 %	44,98 %	46,59 %
Current Ratio	0,13	0,02	0,74	0,15
Quick Ratio	0,13	0,02	0,74	0,15
Equity Ratio	0,21	0,21	0,2	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %