BIRKELAND GULVLEGGERFIRMA AS

4616 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

69,86 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	471 000	590 000	660 000	691 000
Net Income	51 000	−36 000	−72 000	21 000
Total Assets	262 000	168 000	153 000	203 000
Total Equity	73 000	21 000	57 000	129 000

Income (NOK)	2022	2021	2020	2019
Revenue	471 000	590 000	660 000	691 000
Expenditure	405 000	636 000	751 000	663 000
Operating Profit	66 000	−45 000	−92 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	66 000	−46 000	−93 000	28 000
Tax	14 000	−10 000	−20 000	7 000
Net Income	51 000	−36 000	−72 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 000	108 000	39 000	18 000
Total Current Assets	180 000	60 000	114 000	185 000
Total Assets	262 000	168 000	153 000	203 000
Total Retained Equity	−27 000	−79 000	−43 000	29 000
Total Equity	73 000	21 000	57 000	129 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	189 000	147 000	96 000	74 000
Total Equity and Debt	262 000	168 000	153 000	203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	471 000	590 000	660 000	691 000
Other Income	0	0	0	0
Revenue	471 000	590 000	660 000	691 000
Cost of Goods Sold	173 000	94 000	170 000	120 000
Salary Costs	84 000	353 000	384 000	331 000
Depreciation	12 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	405 000	636 000	751 000	663 000
Operating Profit	66 000	−45 000	−92 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	51 000	−36 000	−72 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	34 000	49 000	39 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	59 000	0	0
Total Tangible Assets	47 000	59 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	82 000	108 000	39 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	50 000	98 000	46 000
Total Current Assets	180 000	60 000	114 000	185 000
Total Assets	262 000	168 000	153 000	203 000
Total Equity	73 000	21 000	57 000	129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	77 000	25 000	14 000	13 000
Unpaid Taxes	38 000	34 000	42 000	27 000
Dividends	0	0	0	0
Other Current Debt	73 000	88 000	40 000	34 000
Total Current Debt	189 000	147 000	96 000	74 000
Total Equity and Debt	262 000	168 000	153 000	203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,86 %	−171,43 %	−126,32 %	16,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,01 %	−7,63 %	−13,94 %	4,05 %
Current Ratio	0,95	0,41	1,19	2,5
Quick Ratio	0,95	0,41	1,19	2,5
Equity Ratio	0,28	0,13	0,37	0,64
Gross Profit Margin	63,27 %	84,07 %	74,24 %	82,63 %