KIMPOT AS

2319 HAMAR

Finances

Return on Equity

18,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 931 000	8 024 000	−12 000	−2 000
Total Assets	10 839 000	8 896 000	860 000	868 000
Total Equity	10 664 000	8 733 000	709 000	720 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	13 000	4 000	7 000
Operating Profit	−29 000	−13 000	−4 000	−7 000
Financial Income	1 959 000	8 038 000	1 000	33 000
Financial Costs	0	0	9 000	28 000
Financial Balance	1 959 000	8 038 000	−8 000	5 000
Earnings Before Tax	1 931 000	8 024 000	−12 000	−2 000
Tax	0	0	0	0
Net Income	1 931 000	8 024 000	−12 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 838 000	8 879 000	848 000	848 000
Total Current Assets	1 000	17 000	12 000	20 000
Total Assets	10 839 000	8 896 000	860 000	868 000
Total Retained Equity	10 279 000	8 348 000	324 000	335 000
Total Equity	10 664 000	8 733 000	709 000	720 000
Total Long-Term Debt	175 000	0	0	0
Total Current Debt	0	163 000	151 000	148 000
Total Equity and Debt	10 839 000	8 896 000	860 000	868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	13 000	4 000	7 000
Operating Profit	−29 000	−13 000	−4 000	−7 000
Financial Income	1 959 000	8 038 000	1 000	33 000
Financial Costs	0	0	9 000	28 000
Financial Balance	1 959 000	8 038 000	−8 000	5 000
Dividends	0	0	0	0
Net Income	1 931 000	8 024 000	−12 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 838 000	8 879 000	848 000	848 000
Total Fixed Assets	10 838 000	8 879 000	848 000	848 000
Stock	0	0	0	0
Total Investments	0	0	11 000	19 000
Cash, Bank	1 000	17 000	1 000	1 000
Total Current Assets	1 000	17 000	12 000	20 000
Total Assets	10 839 000	8 896 000	860 000	868 000
Total Equity	10 664 000	8 733 000	709 000	720 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	175 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	163 000	151 000	148 000
Total Current Debt	0	163 000	151 000	148 000
Total Equity and Debt	10 839 000	8 896 000	860 000	868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,11 %	91,88 %	−1,69 %	−0,28 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,1	0,08	0,14
Quick Ratio	-	0,1	0,08	0,14
Equity Ratio	0,98	0,98	0,82	0,83
Gross Profit Margin	-	-	-	-