JS WA EIENDOM AS

9800 VADSØ

Finances

Share Ownership

Return on Equity

16,47 %

Current Ratio

1,82

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 370 000	2 244 000	2 150 000	2 204 000
Net Income	1 084 000	1 034 000	854 000	834 000
Total Assets	7 772 000	8 635 000	10 188 000	10 374 000
Total Equity	6 582 000	5 998 000	5 464 000	5 109 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 370 000	2 244 000	2 150 000	2 204 000
Expenditure	1 002 000	864 000	1 032 000	1 034 000
Operating Profit	1 368 000	1 380 000	1 118 000	1 171 000
Financial Income	38 000	12 000	82 000	53 000
Financial Costs	15 000	67 000	104 000	154 000
Financial Balance	23 000	−55 000	−22 000	−101 000
Earnings Before Tax	1 391 000	1 325 000	1 096 000	1 069 000
Tax	307 000	291 000	242 000	235 000
Net Income	1 084 000	1 034 000	854 000	834 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 748 000	5 720 000	5 826 000	6 242 000
Total Current Assets	2 025 000	2 915 000	4 361 000	4 132 000
Total Assets	7 772 000	8 635 000	10 188 000	10 374 000
Total Retained Equity	6 218 000	5 634 000	5 100 000	4 745 000
Total Equity	6 582 000	5 998 000	5 464 000	5 109 000
Total Long-Term Debt	75 000	1 590 000	3 693 000	4 300 000
Total Current Debt	1 115 000	1 047 000	1 031 000	965 000
Total Equity and Debt	7 772 000	8 635 000	10 188 000	10 374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 370 000	2 244 000	2 150 000	2 204 000
Other Income	0	0	0	0
Revenue	2 370 000	2 244 000	2 150 000	2 204 000
Cost of Goods Sold	0	0	0	0
Salary Costs	442 000	352 000	411 000	412 000
Depreciation	303 000	284 000	416 000	416 000
Impairment	0	0	0	0
Expenditure	1 002 000	864 000	1 032 000	1 034 000
Operating Profit	1 368 000	1 380 000	1 118 000	1 171 000
Financial Income	38 000	12 000	82 000	53 000
Financial Costs	15 000	67 000	104 000	154 000
Financial Balance	23 000	−55 000	−22 000	−101 000
Dividends	500 000	500 000	500 000	400 000
Net Income	1 084 000	1 034 000	854 000	834 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 539 000	5 558 000	5 826 000	6 094 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 748 000	5 720 000	5 826 000	6 242 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 748 000	5 720 000	5 826 000	6 242 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 042 000	2 843 000	4 336 000	3 524 000
Total Current Assets	2 025 000	2 915 000	4 361 000	4 132 000
Total Assets	7 772 000	8 635 000	10 188 000	10 374 000
Total Equity	6 582 000	5 998 000	5 464 000	5 109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	75 000	1 590 000	3 693 000	4 300 000
Creditors	103 000	111 000	77 000	67 000
Unpaid Taxes	14 000	14 000	11 000	8 000
Dividends	500 000	500 000	500 000	400 000
Other Current Debt	176 000	113 000	187 000	244 000
Total Current Debt	1 115 000	1 047 000	1 031 000	965 000
Total Equity and Debt	7 772 000	8 635 000	10 188 000	10 374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,47 %	17,24 %	15,63 %	16,32 %
Debt-to-Equity Ratio	0,01	0,27	0,68	0,84
Operating Profit Margin	57,72 %	61,5 %	52 %	53,13 %
Current Ratio	1,82	2,78	4,23	4,28
Quick Ratio	1,82	2,78	4,23	4,28
Equity Ratio	0,85	0,69	0,54	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %