SNARØYAVEIEN 139 AS

0213 OSLO

Finances

Share Ownership

Return on Equity

7,16 %

Current Ratio

4,57

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 005 000	3 929 000	3 937 000	3 871 000
Net Income	1 962 000	1 863 000	1 764 000	1 614 000
Total Assets	38 743 000	38 803 000	40 716 000	41 046 000
Total Equity	27 414 000	25 453 000	23 589 000	21 825 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 005 000	3 929 000	3 937 000	3 871 000
Expenditure	1 133 000	1 162 000	1 097 000	1 081 000
Operating Profit	2 872 000	2 766 000	2 840 000	2 789 000
Financial Income	35 000	11 000	5 000	22 000
Financial Costs	392 000	388 000	583 000	742 000
Financial Balance	−357 000	−377 000	−578 000	−720 000
Earnings Before Tax	2 515 000	2 389 000	2 262 000	2 069 000
Tax	553 000	526 000	498 000	455 000
Net Income	1 962 000	1 863 000	1 764 000	1 614 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 245 000	38 333 000	39 491 000	40 731 000
Total Current Assets	1 498 000	469 000	1 225 000	315 000
Total Assets	38 743 000	38 803 000	40 716 000	41 046 000
Total Retained Equity	15 150 000	13 188 000	11 325 000	9 561 000
Total Equity	27 414 000	25 453 000	23 589 000	21 825 000
Total Long-Term Debt	11 000 000	13 000 000	17 000 000	19 000 000
Total Current Debt	328 000	350 000	127 000	221 000
Total Equity and Debt	38 743 000	38 803 000	40 716 000	41 046 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 005 000	3 929 000	3 937 000	3 871 000
Revenue	4 005 000	3 929 000	3 937 000	3 871 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	844 000	844 000	844 000	844 000
Impairment	0	0	0	0
Expenditure	1 133 000	1 162 000	1 097 000	1 081 000
Operating Profit	2 872 000	2 766 000	2 840 000	2 789 000
Financial Income	35 000	11 000	5 000	22 000
Financial Costs	392 000	388 000	583 000	742 000
Financial Balance	−357 000	−377 000	−578 000	−720 000
Dividends	0	0	0	0
Net Income	1 962 000	1 863 000	1 764 000	1 614 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 210 000	1 454 000	1 767 000	2 163 000
Real Eastate	36 035 000	36 879 000	37 724 000	38 568 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 035 000	36 879 000	37 724 000	38 568 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 245 000	38 333 000	39 491 000	40 731 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 498 000	469 000	1 225 000	315 000
Total Assets	38 743 000	38 803 000	40 716 000	41 046 000
Total Equity	27 414 000	25 453 000	23 589 000	21 825 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000 000	13 000 000	17 000 000	19 000 000
Creditors	18 000	42 000	8 000	70 000
Unpaid Taxes	0	0	0	149 000
Dividends	0	0	0	0
Other Current Debt	1 000	96 000	18 000	2 000
Total Current Debt	328 000	350 000	127 000	221 000
Total Equity and Debt	38 743 000	38 803 000	40 716 000	41 046 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,16 %	7,32 %	7,48 %	7,4 %
Debt-to-Equity Ratio	0,4	0,51	0,72	0,87
Operating Profit Margin	71,71 %	70,4 %	72,14 %	72,05 %
Current Ratio	4,57	1,34	9,65	1,43
Quick Ratio	4,57	1,34	9,65	1,43
Equity Ratio	0,71	0,66	0,58	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %