ARNFINN NYGÅRD EIENDOM AS

4820 FROLAND

Finances

Share Ownership

Return on Equity

11,73 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 702 000	1 662 000	1 634 000	1 828 000
Net Income	488 000	457 000	319 000	355 000
Total Assets	4 967 000	4 869 000	5 792 000	6 061 000
Total Equity	4 161 000	4 072 000	5 116 000	5 197 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 702 000	1 662 000	1 634 000	1 828 000
Expenditure	1 086 000	1 086 000	1 237 000	1 375 000
Operating Profit	617 000	577 000	398 000	452 000
Financial Income	9 000	8 000	13 000	19 000
Financial Costs	0	0	2 000	16 000
Financial Balance	9 000	8 000	11 000	3 000
Earnings Before Tax	626 000	585 000	408 000	455 000
Tax	138 000	129 000	90 000	100 000
Net Income	488 000	457 000	319 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 825 000	3 976 000	4 140 000	4 319 000
Total Current Assets	1 141 000	893 000	1 652 000	1 742 000
Total Assets	4 967 000	4 869 000	5 792 000	6 061 000
Total Retained Equity	1 261 000	1 172 000	2 216 000	2 297 000
Total Equity	4 161 000	4 072 000	5 116 000	5 197 000
Total Long-Term Debt	0	0	0	154 000
Total Current Debt	806 000	797 000	676 000	710 000
Total Equity and Debt	4 967 000	4 869 000	5 792 000	6 061 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	18 000	8 000	148 000
Other Income	1 685 000	1 645 000	1 625 000	1 680 000
Revenue	1 702 000	1 662 000	1 634 000	1 828 000
Cost of Goods Sold	0	0	0	0
Salary Costs	644 000	642 000	637 000	644 000
Depreciation	151 000	164 000	180 000	197 000
Impairment	0	0	0	0
Expenditure	1 086 000	1 086 000	1 237 000	1 375 000
Operating Profit	617 000	577 000	398 000	452 000
Financial Income	9 000	8 000	13 000	19 000
Financial Costs	0	0	2 000	16 000
Financial Balance	9 000	8 000	11 000	3 000
Dividends	400 000	1 500 000	400 000	400 000
Net Income	488 000	457 000	319 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 756 000	3 890 000	4 032 000	4 185 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	69 000	86 000	108 000	135 000
Total Tangible Assets	3 825 000	3 976 000	4 140 000	4 319 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 825 000	3 976 000	4 140 000	4 319 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 118 000	869 000	1 618 000	1 726 000
Total Current Assets	1 141 000	893 000	1 652 000	1 742 000
Total Assets	4 967 000	4 869 000	5 792 000	6 061 000
Total Equity	4 161 000	4 072 000	5 116 000	5 197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	154 000
Creditors	10 000	5 000	0	10 000
Unpaid Taxes	123 000	122 000	116 000	130 000
Dividends	400 000	1 500 000	400 000	400 000
Other Current Debt	135 000	142 000	70 000	70 000
Total Current Debt	806 000	797 000	676 000	710 000
Total Equity and Debt	4 967 000	4 869 000	5 792 000	6 061 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,73 %	11,22 %	6,24 %	6,83 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	36,25 %	34,72 %	24,36 %	24,73 %
Current Ratio	1,42	1,12	2,44	2,45
Quick Ratio	1,42	1,12	2,44	2,45
Equity Ratio	0,84	0,84	0,88	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %