KARENSLYST PLASS BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

7,44 %

Current Ratio

2,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 483 000	6 569 000	6 466 000	6 199 000
Net Income	145 000	−672 000	1 452 000	−242 000
Total Assets	2 508 000	2 567 000	2 946 000	2 209 000
Total Equity	1 949 000	1 804 000	2 476 000	1 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 483 000	6 569 000	6 466 000	6 199 000
Expenditure	7 674 000	7 278 000	5 049 000	6 450 000
Operating Profit	−192 000	−709 000	1 417 000	−252 000
Financial Income	336 000	37 000	38 000	9 000
Financial Costs	0	0	3 000	0
Financial Balance	336 000	37 000	35 000	9 000
Earnings Before Tax	145 000	−672 000	1 452 000	−242 000
Tax	0	0	0	0
Net Income	145 000	−672 000	1 452 000	−242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 068 000	771 000	1 326 000	85 000
Total Current Assets	1 440 000	1 796 000	1 620 000	2 124 000
Total Assets	2 508 000	2 567 000	2 946 000	2 209 000
Total Retained Equity	1 949 000	1 804 000	2 476 000	1 024 000
Total Equity	1 949 000	1 804 000	2 476 000	1 024 000
Total Long-Term Debt	0	0	0	455 000
Total Current Debt	559 000	763 000	470 000	730 000
Total Equity and Debt	2 508 000	2 567 000	2 946 000	2 209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 483 000	6 569 000	6 466 000	6 199 000
Revenue	7 483 000	6 569 000	6 466 000	6 199 000
Cost of Goods Sold	0	0	0	0
Salary Costs	285 000	228 000	220 000	228 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 674 000	7 278 000	5 049 000	6 450 000
Operating Profit	−192 000	−709 000	1 417 000	−252 000
Financial Income	336 000	37 000	38 000	9 000
Financial Costs	0	0	3 000	0
Financial Balance	336 000	37 000	35 000	9 000
Dividends	0	0	0	0
Net Income	145 000	−672 000	1 452 000	−242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 068 000	771 000	1 326 000	85 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 068 000	771 000	1 326 000	85 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 068 000	771 000	1 326 000	85 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 207 000	1 680 000	1 610 000	1 560 000
Total Current Assets	1 440 000	1 796 000	1 620 000	2 124 000
Total Assets	2 508 000	2 567 000	2 946 000	2 209 000
Total Equity	1 949 000	1 804 000	2 476 000	1 024 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	455 000
Creditors	352 000	278 000	191 000	654 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	207 000	485 000	279 000	76 000
Total Current Debt	559 000	763 000	470 000	730 000
Total Equity and Debt	2 508 000	2 567 000	2 946 000	2 209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,44 %	−37,25 %	58,64 %	−23,63 %
Debt-to-Equity Ratio	0	0	0	0,44
Operating Profit Margin	−2,57 %	−10,79 %	21,91 %	−4,07 %
Current Ratio	2,58	2,35	3,45	2,91
Quick Ratio	2,58	2,35	3,45	2,91
Equity Ratio	0,78	0,7	0,84	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table