NORDIC DISTRIBUTION AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

0,41 %

Current Ratio

17,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	13 000	2 000	8 000	20 000
Total Assets	3 153 000	3 138 000	3 138 000	3 133 000
Total Equity	3 150 000	3 137 000	3 136 000	3 127 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	52 000	56 000	42 000
Operating Profit	−38 000	−52 000	−56 000	−42 000
Financial Income	55 000	54 000	67 000	68 000
Financial Costs	0	0	0	0
Financial Balance	55 000	54 000	67 000	68 000
Earnings Before Tax	16 000	2 000	11 000	26 000
Tax	4 000	0	2 000	6 000
Net Income	13 000	2 000	8 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 084 000	3 078 000	3 083 000	3 107 000
Total Current Assets	69 000	60 000	55 000	26 000
Total Assets	3 153 000	3 138 000	3 138 000	3 133 000
Total Retained Equity	3 050 000	3 037 000	3 036 000	3 027 000
Total Equity	3 150 000	3 137 000	3 136 000	3 127 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	0	2 000	6 000
Total Equity and Debt	3 153 000	3 138 000	3 138 000	3 133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	52 000	56 000	42 000
Operating Profit	−38 000	−52 000	−56 000	−42 000
Financial Income	55 000	54 000	67 000	68 000
Financial Costs	0	0	0	0
Financial Balance	55 000	54 000	67 000	68 000
Dividends	0	0	0	0
Net Income	13 000	2 000	8 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 084 000	3 078 000	3 083 000	3 107 000
Total Fixed Assets	3 084 000	3 078 000	3 083 000	3 107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	60 000	55 000	26 000
Total Current Assets	69 000	60 000	55 000	26 000
Total Assets	3 153 000	3 138 000	3 138 000	3 133 000
Total Equity	3 150 000	3 137 000	3 136 000	3 127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	0	2 000	6 000
Total Equity and Debt	3 153 000	3 138 000	3 138 000	3 133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,41 %	0,06 %	0,26 %	0,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	17,25	-	27,5	4,33
Quick Ratio	17,25	-	27,5	4,33
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-