AKUTT EIENDOM AS

1440 DRØBAK

Finances

Return on Equity

−16,59 %

Current Ratio

29,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	138 000	1 989 000	2 820 000
Net Income	−1 982 000	494 000	8 016 000	1 841 000
Total Assets	11 997 000	14 001 000	19 785 000	14 226 000
Total Equity	11 949 000	13 931 000	13 437 000	13 171 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	138 000	1 989 000	2 820 000
Expenditure	700 000	721 000	2 052 000	2 350 000
Operating Profit	−700 000	−583 000	−63 000	470 000
Financial Income	260 000	1 138 000	8 011 000	1 894 000
Financial Costs	1 543 000	61 000	5 000	1 000
Financial Balance	−1 283 000	1 077 000	8 006 000	1 893 000
Earnings Before Tax	−1 982 000	494 000	7 944 000	2 363 000
Tax	0	0	−73 000	522 000
Net Income	−1 982 000	494 000	8 016 000	1 841 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 574 000	10 413 000	30 000	2 630 000
Total Current Assets	1 423 000	3 587 000	19 755 000	11 596 000
Total Assets	11 997 000	14 001 000	19 785 000	14 226 000
Total Retained Equity	11 849 000	13 831 000	13 337 000	13 071 000
Total Equity	11 949 000	13 931 000	13 437 000	13 171 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	69 000	6 348 000	1 056 000
Total Equity and Debt	11 997 000	14 001 000	19 785 000	14 226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	138 000	1 989 000	2 820 000
Other Income	0	0	0	0
Revenue	0	138 000	1 989 000	2 820 000
Cost of Goods Sold	0	0	0	0
Salary Costs	399 000	375 000	1 022 000	1 799 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	700 000	721 000	2 052 000	2 350 000
Operating Profit	−700 000	−583 000	−63 000	470 000
Financial Income	260 000	1 138 000	8 011 000	1 894 000
Financial Costs	1 543 000	61 000	5 000	1 000
Financial Balance	−1 283 000	1 077 000	8 006 000	1 893 000
Dividends	0	0	6 000 000	0
Net Income	−1 982 000	494 000	8 016 000	1 841 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 574 000	10 413 000	30 000	2 630 000
Total Fixed Assets	10 574 000	10 413 000	30 000	2 630 000
Stock	0	0	0	0
Total Investments	980 000	2 223 000	0	0
Cash, Bank	42 000	956 000	8 811 000	515 000
Total Current Assets	1 423 000	3 587 000	19 755 000	11 596 000
Total Assets	11 997 000	14 001 000	19 785 000	14 226 000
Total Equity	11 949 000	13 931 000	13 437 000	13 171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	6 000	122 000	10 000
Unpaid Taxes	2 000	14 000	86 000	220 000
Dividends	0	0	6 000 000	0
Other Current Debt	24 000	50 000	139 000	304 000
Total Current Debt	48 000	69 000	6 348 000	1 056 000
Total Equity and Debt	11 997 000	14 001 000	19 785 000	14 226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,59 %	3,55 %	59,66 %	13,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−422,46 %	−3,17 %	16,67 %
Current Ratio	29,65	51,99	3,11	10,98
Quick Ratio	29,65	51,99	3,11	10,98
Equity Ratio	1	1	0,68	0,93
Gross Profit Margin	-	100 %	100 %	100 %