EIERSEKSJONSSAMEIET VEVERIET I

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

33,59 %

Current Ratio

7,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 976 000	1 934 000	1 702 000	1 519 000
Net Income	515 000	−3 000	210 000	329 000
Total Assets	1 766 000	1 220 000	1 216 000	867 000
Total Equity	1 533 000	1 017 000	1 020 000	810 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 976 000	1 934 000	1 702 000	1 519 000
Expenditure	1 484 000	1 952 000	1 506 000	1 206 000
Operating Profit	492 000	−18 000	196 000	313 000
Financial Income	13 000	15 000	15 000	16 000
Financial Costs	1 000	0	0	0
Financial Balance	12 000	15 000	15 000	16 000
Earnings Before Tax	504 000	−3 000	210 000	329 000
Tax	0	0	0	0
Net Income	515 000	−3 000	210 000	329 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	176 000	6 000	6 000
Total Current Assets	1 766 000	1 044 000	1 210 000	861 000
Total Assets	1 766 000	1 220 000	1 216 000	867 000
Total Retained Equity	1 533 000	1 017 000	1 020 000	810 000
Total Equity	1 533 000	1 017 000	1 020 000	810 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	233 000	203 000	196 000	57 000
Total Equity and Debt	1 766 000	1 220 000	1 216 000	867 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 976 000	1 934 000	1 702 000	1 519 000
Revenue	1 976 000	1 934 000	1 702 000	1 519 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	57 000	55 000	48 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 484 000	1 952 000	1 506 000	1 206 000
Operating Profit	492 000	−18 000	196 000	313 000
Financial Income	13 000	15 000	15 000	16 000
Financial Costs	1 000	0	0	0
Financial Balance	12 000	15 000	15 000	16 000
Dividends	0	0	0	0
Net Income	515 000	−3 000	210 000	329 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	176 000	6 000	6 000
Total Fixed Assets	0	176 000	6 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 587 000	941 000	737 000	781 000
Total Current Assets	1 766 000	1 044 000	1 210 000	861 000
Total Assets	1 766 000	1 220 000	1 216 000	867 000
Total Equity	1 533 000	1 017 000	1 020 000	810 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	181 000	157 000	112 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	46 000	84 000	29 000
Total Current Debt	233 000	203 000	196 000	57 000
Total Equity and Debt	1 766 000	1 220 000	1 216 000	867 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,59 %	−0,29 %	20,59 %	40,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,9 %	−0,93 %	11,52 %	20,61 %
Current Ratio	7,58	5,14	6,17	15,11
Quick Ratio	7,58	5,14	6,17	15,11
Equity Ratio	0,87	0,83	0,84	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table