IBSENSGATE 7 AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

1,99 %

Current Ratio

3,12

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	509 000	486 000	467 000	477 000
Net Income	71 000	229 000	252 000	294 000
Total Assets	4 225 000	4 416 000	4 176 000	3 929 000
Total Equity	3 576 000	4 005 000	3 976 000	3 725 000

Income (NOK)	2022	2021	2020	2019
Revenue	509 000	486 000	467 000	477 000
Expenditure	444 000	197 000	150 000	114 000
Operating Profit	64 000	289 000	317 000	363 000
Financial Income	27 000	4 000	6 000	13 000
Financial Costs	0	0	0	0
Financial Balance	27 000	4 000	6 000	13 000
Earnings Before Tax	91 000	293 000	323 000	376 000
Tax	20 000	64 000	71 000	83 000
Net Income	71 000	229 000	252 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 582 000	2 610 000	2 680 000	2 750 000
Total Current Assets	1 643 000	1 806 000	1 496 000	1 179 000
Total Assets	4 225 000	4 416 000	4 176 000	3 929 000
Total Retained Equity	3 476 000	3 905 000	3 876 000	3 625 000
Total Equity	3 576 000	4 005 000	3 976 000	3 725 000
Total Long-Term Debt	122 000	123 000	124 000	123 000
Total Current Debt	527 000	288 000	76 000	81 000
Total Equity and Debt	4 225 000	4 416 000	4 176 000	3 929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	509 000	486 000	467 000	477 000
Revenue	509 000	486 000	467 000	477 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	72 000	70 000	70 000	70 000
Impairment	0	0	0	0
Expenditure	444 000	197 000	150 000	114 000
Operating Profit	64 000	289 000	317 000	363 000
Financial Income	27 000	4 000	6 000	13 000
Financial Costs	0	0	0	0
Financial Balance	27 000	4 000	6 000	13 000
Dividends	500 000	200 000	0	0
Net Income	71 000	229 000	252 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 582 000	2 610 000	2 680 000	2 750 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 582 000	2 610 000	2 680 000	2 750 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 582 000	2 610 000	2 680 000	2 750 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 633 000	1 787 000	1 490 000	1 179 000
Total Current Assets	1 643 000	1 806 000	1 496 000	1 179 000
Total Assets	4 225 000	4 416 000	4 176 000	3 929 000
Total Equity	3 576 000	4 005 000	3 976 000	3 725 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	122 000	123 000	124 000	123 000
Creditors	7 000	6 000	0	0
Unpaid Taxes	−6 000	0	0	0
Dividends	500 000	200 000	0	0
Other Current Debt	4 000	16 000	6 000	0
Total Current Debt	527 000	288 000	76 000	81 000
Total Equity and Debt	4 225 000	4 416 000	4 176 000	3 929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,99 %	5,72 %	6,34 %	7,89 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,03
Operating Profit Margin	12,57 %	59,47 %	67,88 %	76,1 %
Current Ratio	3,12	6,27	19,68	14,56
Quick Ratio	3,12	6,27	19,68	14,56
Equity Ratio	0,85	0,91	0,95	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %