STØRE EIENDOM AS

2040 KLØFTA

Finances

Return on Equity

11,25 %

Current Ratio

2,31

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 984 000	1 984 000	1 984 000	1 984 000
Net Income	1 907 000	1 326 000	924 000	1 452 000
Total Assets	22 799 000	21 669 000	21 548 000	21 270 000
Total Equity	16 950 000	15 044 000	13 718 000	12 793 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 984 000	1 984 000	1 984 000	1 984 000
Expenditure	697 000	688 000	650 000	727 000
Operating Profit	1 287 000	1 296 000	1 333 000	1 257 000
Financial Income	1 118 000	509 000	120 000	751 000
Financial Costs	225 000	204 000	267 000	350 000
Financial Balance	893 000	305 000	−147 000	401 000
Earnings Before Tax	2 180 000	1 600 000	1 186 000	1 658 000
Tax	273 000	275 000	261 000	206 000
Net Income	1 907 000	1 326 000	924 000	1 452 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 396 000	20 978 000	18 105 000	16 025 000
Total Current Assets	1 402 000	692 000	3 443 000	5 245 000
Total Assets	22 799 000	21 669 000	21 548 000	21 270 000
Total Retained Equity	16 898 000	14 991 000	13 665 000	12 741 000
Total Equity	16 950 000	15 044 000	13 718 000	12 793 000
Total Long-Term Debt	5 240 000	6 221 000	7 185 000	8 096 000
Total Current Debt	608 000	405 000	646 000	381 000
Total Equity and Debt	22 799 000	21 669 000	21 548 000	21 270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 984 000	1 984 000	1 984 000	1 984 000
Revenue	1 984 000	1 984 000	1 984 000	1 984 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	642 000	641 000	641 000	637 000
Impairment	0	0	0	0
Expenditure	697 000	688 000	650 000	727 000
Operating Profit	1 287 000	1 296 000	1 333 000	1 257 000
Financial Income	1 118 000	509 000	120 000	751 000
Financial Costs	225 000	204 000	267 000	350 000
Financial Balance	893 000	305 000	−147 000	401 000
Dividends	0	0	0	0
Net Income	1 907 000	1 326 000	924 000	1 452 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 204 000	12 628 000	13 008 000	13 431 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 090 000	1 308 000	1 526 000	1 744 000
Total Tangible Assets	13 294 000	13 936 000	14 533 000	15 175 000
Total Fiancial Fixed Assets	8 103 000	7 042 000	3 572 000	850 000
Total Fixed Assets	21 396 000	20 978 000	18 105 000	16 025 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	542 000	2 656 000	4 488 000
Total Current Assets	1 402 000	692 000	3 443 000	5 245 000
Total Assets	22 799 000	21 669 000	21 548 000	21 270 000
Total Equity	16 950 000	15 044 000	13 718 000	12 793 000
Short-Term Group Debt	181 000	0	256 000	0
Total Long-Term Debt	5 240 000	6 221 000	7 185 000	8 096 000
Creditors	75 000	62 000	75 000	75 000
Unpaid Taxes	77 000	83 000	83 000	83 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	608 000	405 000	646 000	381 000
Total Equity and Debt	22 799 000	21 669 000	21 548 000	21 270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,25 %	8,81 %	6,74 %	11,35 %
Debt-to-Equity Ratio	0,31	0,41	0,52	0,63
Operating Profit Margin	64,87 %	65,32 %	67,19 %	63,36 %
Current Ratio	2,31	1,71	5,33	13,77
Quick Ratio	2,31	1,71	5,33	13,77
Equity Ratio	0,74	0,69	0,64	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %