LOGISTIKK EIENDOM AS

0275 OSLO

Finances

Return on Equity

5,32 %

Current Ratio

8,14

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 845 000	7 196 000	6 259 000	65 305 000
Total Assets	167 265 000	103 808 000	81 337 000	113 100 000
Total Equity	53 479 000	70 570 000	69 787 000	106 008 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	677 000	748 000	491 000	421 000
Operating Profit	−676 000	−749 000	−491 000	−421 000
Financial Income	5 611 000	8 856 000	11 835 000	66 171 000
Financial Costs	2 089 000	911 000	5 085 000	445 000
Financial Balance	3 522 000	7 945 000	6 750 000	65 726 000
Earnings Before Tax	2 845 000	7 196 000	6 259 000	65 305 000
Tax	0	0	0	0
Net Income	2 845 000	7 196 000	6 259 000	65 305 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	156 736 000	95 605 000	44 217 000	41 778 000
Total Current Assets	10 528 000	8 204 000	37 120 000	71 322 000
Total Assets	167 265 000	103 808 000	81 337 000	113 100 000
Total Retained Equity	40 382 000	54 549 000	52 338 000	69 233 000
Total Equity	53 479 000	70 570 000	69 787 000	106 008 000
Total Long-Term Debt	112 493 000	22 628 000	11 003 000	0
Total Current Debt	1 293 000	10 610 000	547 000	7 092 000
Total Equity and Debt	167 265 000	103 808 000	81 337 000	113 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	183 000	230 000	220 000	228 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	677 000	748 000	491 000	421 000
Operating Profit	−676 000	−749 000	−491 000	−421 000
Financial Income	5 611 000	8 856 000	11 835 000	66 171 000
Financial Costs	2 089 000	911 000	5 085 000	445 000
Financial Balance	3 522 000	7 945 000	6 750 000	65 726 000
Dividends	0	0	0	0
Net Income	2 845 000	7 196 000	6 259 000	65 305 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	156 736 000	95 605 000	44 217 000	41 778 000
Total Fixed Assets	156 736 000	95 605 000	44 217 000	41 778 000
Stock	0	0	0	0
Total Investments	1 865 000	1 370 000	20 350 000	0
Cash, Bank	4 796 000	6 820 000	16 472 000	3 097 000
Total Current Assets	10 528 000	8 204 000	37 120 000	71 322 000
Total Assets	167 265 000	103 808 000	81 337 000	113 100 000
Total Equity	53 479 000	70 570 000	69 787 000	106 008 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	112 493 000	22 628 000	11 003 000	0
Creditors	44 000	0	20 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 249 000	10 610 000	527 000	7 074 000
Total Current Debt	1 293 000	10 610 000	547 000	7 092 000
Total Equity and Debt	167 265 000	103 808 000	81 337 000	113 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,32 %	10,2 %	8,97 %	61,6 %
Debt-to-Equity Ratio	2,1	0,32	0,16	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,14	0,77	67,86	10,06
Quick Ratio	8,14	0,77	67,86	10,06
Equity Ratio	0,32	0,68	0,86	0,94
Gross Profit Margin	-	-	-	-