ENABLE AS

7010 TRONDHEIM

Finances

Return on Equity

7,81 %

Current Ratio

2,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 170 000	19 343 000	21 689 000	20 993 000
Net Income	597 000	743 000	1 574 000	1 070 000
Total Assets	12 770 000	12 479 000	13 115 000	11 063 000
Total Equity	7 648 000	7 547 000	6 872 000	6 386 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 170 000	19 343 000	21 689 000	20 993 000
Expenditure	19 402 000	18 378 000	19 647 000	19 622 000
Operating Profit	769 000	964 000	2 041 000	1 371 000
Financial Income	8 000	0	5 000	13 000
Financial Costs	11 000	12 000	28 000	12 000
Financial Balance	−3 000	−12 000	−23 000	1 000
Earnings Before Tax	766 000	953 000	2 018 000	1 372 000
Tax	168 000	210 000	444 000	302 000
Net Income	597 000	743 000	1 574 000	1 070 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	6 000	401 000	797 000
Total Current Assets	12 766 000	12 473 000	12 714 000	10 266 000
Total Assets	12 770 000	12 479 000	13 115 000	11 063 000
Total Retained Equity	6 685 000	6 572 000	5 919 000	5 445 000
Total Equity	7 648 000	7 547 000	6 872 000	6 386 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 122 000	4 931 000	6 243 000	4 677 000
Total Equity and Debt	12 770 000	12 479 000	13 115 000	11 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 170 000	19 343 000	21 689 000	20 951 000
Other Income	0	0	0	42 000
Revenue	20 170 000	19 343 000	21 689 000	20 993 000
Cost of Goods Sold	4 000	0	143 000	2 000
Salary Costs	15 092 000	13 873 000	15 505 000	15 600 000
Depreciation	0	394 000	394 000	400 000
Impairment	0	0	0	0
Expenditure	19 402 000	18 378 000	19 647 000	19 622 000
Operating Profit	769 000	964 000	2 041 000	1 371 000
Financial Income	8 000	0	5 000	13 000
Financial Costs	11 000	12 000	28 000	12 000
Financial Balance	−3 000	−12 000	−23 000	1 000
Dividends	300 000	375 000	787 000	0
Net Income	597 000	743 000	1 574 000	1 070 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	6 000	401 000	797 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	6 000	401 000	797 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 642 000	9 685 000	10 188 000	7 249 000
Total Current Assets	12 766 000	12 473 000	12 714 000	10 266 000
Total Assets	12 770 000	12 479 000	13 115 000	11 063 000
Total Equity	7 648 000	7 547 000	6 872 000	6 386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	258 000	146 000	558 000	96 000
Unpaid Taxes	1 626 000	1 719 000	1 639 000	1 698 000
Dividends	300 000	375 000	787 000	0
Other Current Debt	2 770 000	2 483 000	2 817 000	2 582 000
Total Current Debt	5 122 000	4 931 000	6 243 000	4 677 000
Total Equity and Debt	12 770 000	12 479 000	13 115 000	11 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,81 %	9,84 %	22,9 %	16,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,81 %	4,98 %	9,41 %	6,53 %
Current Ratio	2,49	2,53	2,04	2,19
Quick Ratio	2,49	2,53	2,04	2,19
Equity Ratio	0,6	0,6	0,52	0,58
Gross Profit Margin	99,98 %	100 %	99,34 %	99,99 %