EIE & FJERMESTAD AS

4321 SANDNES

Finances

Return on Equity

51,39 %

Current Ratio

1,32

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 586 000	15 878 000	18 725 000	19 509 000
Net Income	682 000	319 000	47 000	252 000
Total Assets	5 673 000	4 686 000	4 257 000	3 140 000
Total Equity	1 327 000	645 000	326 000	279 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 586 000	15 878 000	18 725 000	19 509 000
Expenditure	16 729 000	15 560 000	18 679 000	19 257 000
Operating Profit	857 000	318 000	46 000	252 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	15 000	1 000	1 000	2 000
Financial Balance	−13 000	1 000	1 000	0
Earnings Before Tax	844 000	319 000	47 000	252 000
Tax	162 000	0	0	0
Net Income	682 000	319 000	47 000	252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	456 000	80 000	141 000	165 000
Total Current Assets	5 217 000	4 606 000	4 116 000	2 975 000
Total Assets	5 673 000	4 686 000	4 257 000	3 140 000
Total Retained Equity	1 227 000	545 000	226 000	179 000
Total Equity	1 327 000	645 000	326 000	279 000
Total Long-Term Debt	402 000	0	0	0
Total Current Debt	3 945 000	4 041 000	3 931 000	2 861 000
Total Equity and Debt	5 673 000	4 686 000	4 257 000	3 140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 586 000	15 878 000	18 685 000	19 491 000
Other Income	0	0	40 000	18 000
Revenue	17 586 000	15 878 000	18 725 000	19 509 000
Cost of Goods Sold	10 713 000	8 843 000	12 137 000	12 370 000
Salary Costs	4 648 000	5 343 000	5 312 000	5 396 000
Depreciation	109 000	30 000	52 000	63 000
Impairment	0	0	0	0
Expenditure	16 729 000	15 560 000	18 679 000	19 257 000
Operating Profit	857 000	318 000	46 000	252 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	15 000	1 000	1 000	2 000
Financial Balance	−13 000	1 000	1 000	0
Dividends	0	0	0	53 000
Net Income	682 000	319 000	47 000	252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	392 000	51 000	81 000	74 000
Total Tangible Assets	392 000	51 000	81 000	74 000
Total Fiancial Fixed Assets	64 000	29 000	60 000	91 000
Total Fixed Assets	456 000	80 000	141 000	165 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 343 000	1 916 000	1 264 000	699 000
Total Current Assets	5 217 000	4 606 000	4 116 000	2 975 000
Total Assets	5 673 000	4 686 000	4 257 000	3 140 000
Total Equity	1 327 000	645 000	326 000	279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	402 000	0	0	0
Creditors	2 528 000	1 689 000	2 707 000	1 628 000
Unpaid Taxes	751 000	632 000	705 000	768 000
Dividends	0	0	0	53 000
Other Current Debt	504 000	1 720 000	519 000	465 000
Total Current Debt	3 945 000	4 041 000	3 931 000	2 861 000
Total Equity and Debt	5 673 000	4 686 000	4 257 000	3 140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,39 %	49,46 %	14,42 %	90,32 %
Debt-to-Equity Ratio	0,3	0	0	0
Operating Profit Margin	4,87 %	2 %	0,25 %	1,29 %
Current Ratio	1,32	1,14	1,05	1,04
Quick Ratio	1,32	1,14	1,05	1,04
Equity Ratio	0,23	0,14	0,08	0,09
Gross Profit Margin	39,08 %	44,31 %	35,18 %	36,59 %