BO-PARTNER AS

3944 PORSGRUNN

Finances

Return on Equity

1,75 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	703 000	548 000	699 000	341 000
Total Assets	42 078 000	41 682 000	42 565 000	42 679 000
Total Equity	40 223 000	40 520 000	40 973 000	41 123 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	85 000	85 000	126 000	62 000
Operating Profit	−85 000	−85 000	−126 000	−62 000
Financial Income	1 659 000	2 358 000	1 151 000	1 283 000
Financial Costs	872 000	1 726 000	93 000	633 000
Financial Balance	787 000	632 000	1 058 000	650 000
Earnings Before Tax	703 000	548 000	932 000	588 000
Tax	0	0	233 000	247 000
Net Income	703 000	548 000	699 000	341 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 723 000	33 495 000	39 695 000	39 170 000
Total Current Assets	2 355 000	8 187 000	2 870 000	3 509 000
Total Assets	42 078 000	41 682 000	42 565 000	42 679 000
Total Retained Equity	40 123 000	40 420 000	40 873 000	41 023 000
Total Equity	40 223 000	40 520 000	40 973 000	41 123 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 855 000	1 161 000	1 592 000	1 556 000
Total Equity and Debt	42 078 000	41 682 000	42 565 000	42 679 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	85 000	126 000	62 000
Operating Profit	−85 000	−85 000	−126 000	−62 000
Financial Income	1 659 000	2 358 000	1 151 000	1 283 000
Financial Costs	872 000	1 726 000	93 000	633 000
Financial Balance	787 000	632 000	1 058 000	650 000
Dividends	1 000 000	1 000 000	850 000	472 000
Net Income	703 000	548 000	699 000	341 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	39 723 000	33 495 000	39 695 000	39 170 000
Total Fixed Assets	39 723 000	33 495 000	39 695 000	39 170 000
Stock	0	0	0	0
Total Investments	2 307 000	2 155 000	2 223 000	1 447 000
Cash, Bank	48 000	615 000	647 000	1 879 000
Total Current Assets	2 355 000	8 187 000	2 870 000	3 509 000
Total Assets	42 078 000	41 682 000	42 565 000	42 679 000
Total Equity	40 223 000	40 520 000	40 973 000	41 123 000
Short-Term Group Debt	0	0	1 058 000	1 123 000
Total Long-Term Debt	0	0	0	0
Creditors	13 000	11 000	15 000	0
Unpaid Taxes	0	0	0	4 000
Dividends	1 000 000	1 000 000	850 000	472 000
Other Current Debt	843 000	150 000	19 000	28 000
Total Current Debt	1 855 000	1 161 000	1 592 000	1 556 000
Total Equity and Debt	42 078 000	41 682 000	42 565 000	42 679 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,75 %	1,35 %	1,71 %	0,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,27	7,05	1,8	2,26
Quick Ratio	1,27	7,05	1,8	2,26
Equity Ratio	0,96	0,97	0,96	0,96
Gross Profit Margin	-	-	-	-