HANSØN EIENDOM AS

3531 KROKKLEIVA

Finances

Share Ownership

Return on Equity

8,37 %

Current Ratio

1,08

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	476 000	394 000	376 000	382 000
Net Income	186 000	166 000	154 000	154 000
Total Assets	2 676 000	2 753 000	2 731 000	2 747 000
Total Equity	2 222 000	2 136 000	2 109 000	1 955 000

Income (NOK)	2022	2021	2020	2019
Revenue	476 000	394 000	376 000	382 000
Expenditure	229 000	169 000	161 000	162 000
Operating Profit	246 000	225 000	215 000	220 000
Financial Income	0	0	0	0
Financial Costs	8 000	12 000	18 000	23 000
Financial Balance	−8 000	−12 000	−18 000	−23 000
Earnings Before Tax	239 000	213 000	197 000	197 000
Tax	52 000	47 000	43 000	43 000
Net Income	186 000	166 000	154 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 429 000	2 488 000	2 547 000	2 606 000
Total Current Assets	247 000	264 000	184 000	141 000
Total Assets	2 676 000	2 753 000	2 731 000	2 747 000
Total Retained Equity	2 122 000	2 036 000	2 009 000	1 855 000
Total Equity	2 222 000	2 136 000	2 109 000	1 955 000
Total Long-Term Debt	227 000	390 000	550 000	706 000
Total Current Debt	228 000	227 000	72 000	86 000
Total Equity and Debt	2 676 000	2 753 000	2 731 000	2 747 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	476 000	394 000	376 000	382 000
Revenue	476 000	394 000	376 000	382 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	59 000	59 000	59 000	59 000
Impairment	0	0	0	0
Expenditure	229 000	169 000	161 000	162 000
Operating Profit	246 000	225 000	215 000	220 000
Financial Income	0	0	0	0
Financial Costs	8 000	12 000	18 000	23 000
Financial Balance	−8 000	−12 000	−18 000	−23 000
Dividends	100 000	140 000	0	0
Net Income	186 000	166 000	154 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 429 000	2 488 000	2 547 000	2 606 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 429 000	2 488 000	2 547 000	2 606 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 429 000	2 488 000	2 547 000	2 606 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	127 000	210 000	145 000	93 000
Total Current Assets	247 000	264 000	184 000	141 000
Total Assets	2 676 000	2 753 000	2 731 000	2 747 000
Total Equity	2 222 000	2 136 000	2 109 000	1 955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	227 000	390 000	550 000	706 000
Creditors	62 000	25 000	10 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	100 000	140 000	0	0
Other Current Debt	1 000	1 000	1 000	8 000
Total Current Debt	228 000	227 000	72 000	86 000
Total Equity and Debt	2 676 000	2 753 000	2 731 000	2 747 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,37 %	7,77 %	7,3 %	7,88 %
Debt-to-Equity Ratio	0,1	0,18	0,26	0,36
Operating Profit Margin	51,68 %	57,11 %	57,18 %	57,59 %
Current Ratio	1,08	1,16	2,56	1,64
Quick Ratio	1,08	1,16	2,56	1,64
Equity Ratio	0,83	0,78	0,77	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %