BJERKE GREFSENKVARTALET AS

0162 OSLO

Finances

Share Ownership

Return on Equity

352,94 %

Current Ratio

0,11

Debt-to-Equity Ratio

7,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 515 000	26 697 000	26 328 000	25 601 000
Net Income	12 106 000	13 807 000	13 457 000	13 778 000
Total Assets	46 288 000	46 106 000	46 779 000	48 195 000
Total Equity	3 430 000	3 589 000	3 554 000	3 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 515 000	26 697 000	26 328 000	25 601 000
Expenditure	11 467 000	8 604 000	8 615 000	7 294 000
Operating Profit	16 048 000	18 093 000	17 712 000	18 308 000
Financial Income	161 000	50 000	60 000	116 000
Financial Costs	688 000	442 000	520 000	759 000
Financial Balance	−527 000	−392 000	−460 000	−643 000
Earnings Before Tax	15 521 000	17 701 000	17 251 000	17 665 000
Tax	3 415 000	3 894 000	3 795 000	3 886 000
Net Income	12 106 000	13 807 000	13 457 000	13 778 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 256 000	44 708 000	45 043 000	45 354 000
Total Current Assets	2 032 000	1 398 000	1 736 000	2 841 000
Total Assets	46 288 000	46 106 000	46 779 000	48 195 000
Total Retained Equity	108 000	267 000	232 000	248 000
Total Equity	3 430 000	3 589 000	3 554 000	3 569 000
Total Long-Term Debt	24 659 000	22 932 000	24 128 000	25 780 000
Total Current Debt	18 200 000	19 585 000	19 097 000	18 846 000
Total Equity and Debt	46 288 000	46 106 000	46 779 000	48 195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	27 515 000	26 697 000	26 328 000	25 601 000
Revenue	27 515 000	26 697 000	26 328 000	25 601 000
Cost of Goods Sold	10 178 000	7 775 000	5 342 000	4 042 000
Salary Costs	0	0	0	0
Depreciation	512 000	335 000	348 000	340 000
Impairment	0	0	0	0
Expenditure	11 467 000	8 604 000	8 615 000	7 294 000
Operating Profit	16 048 000	18 093 000	17 712 000	18 308 000
Financial Income	161 000	50 000	60 000	116 000
Financial Costs	688 000	442 000	520 000	759 000
Financial Balance	−527 000	−392 000	−460 000	−643 000
Dividends	0	0	0	0
Net Income	12 106 000	13 807 000	13 457 000	13 778 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	44 256 000	44 697 000	45 019 000	45 306 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	11 000	25 000	48 000
Total Tangible Assets	44 256 000	44 708 000	45 043 000	45 354 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 256 000	44 708 000	45 043 000	45 354 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 133 000	2 371 000
Total Current Assets	2 032 000	1 398 000	1 736 000	2 841 000
Total Assets	46 288 000	46 106 000	46 779 000	48 195 000
Total Equity	3 430 000	3 589 000	3 554 000	3 569 000
Short-Term Group Debt	15 840 000	17 759 000	17 272 000	0
Total Long-Term Debt	24 659 000	22 932 000	24 128 000	25 780 000
Creditors	506 000	631 000	327 000	152 000
Unpaid Taxes	0	0	0	89 000
Dividends	0	0	0	0
Other Current Debt	1 855 000	1 194 000	1 499 000	18 604 000
Total Current Debt	18 200 000	19 585 000	19 097 000	18 846 000
Total Equity and Debt	46 288 000	46 106 000	46 779 000	48 195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	352,94 %	384,7 %	378,64 %	386,05 %
Debt-to-Equity Ratio	7,19	6,39	6,79	7,22
Operating Profit Margin	58,32 %	67,77 %	67,27 %	71,51 %
Current Ratio	0,11	0,07	0,09	0,15
Quick Ratio	0,11	0,07	0,09	0,15
Equity Ratio	0,07	0,08	0,08	0,07
Gross Profit Margin	63,01 %	70,88 %	79,71 %	84,21 %