BJERKE HAMMERSTADSGATE AS

0162 OSLO

Finances

Share Ownership

Return on Equity

245,76 %

Current Ratio

0,22

Debt-to-Equity Ratio

4,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 909 000	4 845 000	4 783 000	4 687 000
Net Income	2 524 000	2 521 000	2 632 000	2 461 000
Total Assets	9 148 000	9 452 000	10 097 000	10 111 000
Total Equity	1 027 000	1 060 000	1 063 000	1 063 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 909 000	4 845 000	4 783 000	4 687 000
Expenditure	1 589 000	1 544 000	1 329 000	1 442 000
Operating Profit	3 320 000	3 300 000	3 454 000	3 245 000
Financial Income	37 000	9 000	15 000	28 000
Financial Costs	121 000	77 000	95 000	118 000
Financial Balance	−84 000	−68 000	−80 000	−90 000
Earnings Before Tax	3 236 000	3 233 000	3 375 000	3 155 000
Tax	712 000	711 000	742 000	694 000
Net Income	2 524 000	2 521 000	2 632 000	2 461 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 314 000	8 562 000	8 570 000	8 323 000
Total Current Assets	833 000	891 000	1 527 000	1 788 000
Total Assets	9 148 000	9 452 000	10 097 000	10 111 000
Total Retained Equity	492 000	525 000	527 000	528 000
Total Equity	1 027 000	1 060 000	1 063 000	1 063 000
Total Long-Term Debt	4 308 000	4 661 000	5 008 000	5 231 000
Total Current Debt	3 812 000	3 732 000	4 026 000	3 816 000
Total Equity and Debt	9 148 000	9 452 000	10 097 000	10 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 909 000	4 845 000	4 783 000	4 687 000
Revenue	4 909 000	4 845 000	4 783 000	4 687 000
Cost of Goods Sold	1 206 000	1 152 000	582 000	684 000
Salary Costs	0	0	0	0
Depreciation	53 000	23 000	14 000	27 000
Impairment	0	0	0	0
Expenditure	1 589 000	1 544 000	1 329 000	1 442 000
Operating Profit	3 320 000	3 300 000	3 454 000	3 245 000
Financial Income	37 000	9 000	15 000	28 000
Financial Costs	121 000	77 000	95 000	118 000
Financial Balance	−84 000	−68 000	−80 000	−90 000
Dividends	0	0	0	0
Net Income	2 524 000	2 521 000	2 632 000	2 461 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 314 000	8 542 000	8 543 000	8 282 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	19 000	27 000	40 000
Total Tangible Assets	8 314 000	8 562 000	8 570 000	8 323 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 314 000	8 562 000	8 570 000	8 323 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 211 000	1 618 000
Total Current Assets	833 000	891 000	1 527 000	1 788 000
Total Assets	9 148 000	9 452 000	10 097 000	10 111 000
Total Equity	1 027 000	1 060 000	1 063 000	1 063 000
Short-Term Group Debt	3 279 000	3 236 000	3 376 000	0
Total Long-Term Debt	4 308 000	4 661 000	5 008 000	5 231 000
Creditors	154 000	65 000	76 000	353 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	380 000	431 000	574 000	3 463 000
Total Current Debt	3 812 000	3 732 000	4 026 000	3 816 000
Total Equity and Debt	9 148 000	9 452 000	10 097 000	10 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	245,76 %	237,83 %	247,6 %	231,51 %
Debt-to-Equity Ratio	4,19	4,4	4,71	4,92
Operating Profit Margin	67,63 %	68,11 %	72,21 %	69,23 %
Current Ratio	0,22	0,24	0,38	0,47
Quick Ratio	0,22	0,24	0,38	0,47
Equity Ratio	0,11	0,11	0,11	0,11
Gross Profit Margin	75,43 %	76,22 %	87,83 %	85,41 %