BSN EIENDOM AS

9308 FINNSNES

Finances

Share Ownership

Return on Equity

−675 %

Current Ratio

Debt-to-Equity Ratio

361,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 306 000	1 581 000	1 655 000	2 707 000
Net Income	−270 000	87 000	414 000	415 000
Total Assets	16 336 000	16 587 000	16 999 000	16 881 000
Total Equity	40 000	310 000	223 000	−191 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 306 000	1 581 000	1 655 000	2 707 000
Expenditure	909 000	874 000	828 000	1 767 000
Operating Profit	397 000	708 000	828 000	940 000
Financial Income	0	0	3 000	7 000
Financial Costs	633 000	523 000	417 000	532 000
Financial Balance	−633 000	−523 000	−414 000	−525 000
Earnings Before Tax	−236 000	184 000	414 000	415 000
Tax	34 000	97 000	0	0
Net Income	−270 000	87 000	414 000	415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 336 000	16 500 000	16 942 000	16 810 000
Total Current Assets	0	88 000	56 000	71 000
Total Assets	16 336 000	16 587 000	16 999 000	16 881 000
Total Retained Equity	10 000	280 000	193 000	−221 000
Total Equity	40 000	310 000	223 000	−191 000
Total Long-Term Debt	14 462 000	14 916 000	15 375 000	15 807 000
Total Current Debt	1 834 000	1 362 000	1 401 000	1 265 000
Total Equity and Debt	16 336 000	16 587 000	16 999 000	16 881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 655 000	1 637 000
Other Income	1 306 000	1 581 000	0	1 070 000
Revenue	1 306 000	1 581 000	1 655 000	2 707 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	0	0	0	0
Depreciation	428 000	443 000	443 000	524 000
Impairment	0	0	0	0
Expenditure	909 000	874 000	828 000	1 767 000
Operating Profit	397 000	708 000	828 000	940 000
Financial Income	0	0	3 000	7 000
Financial Costs	633 000	523 000	417 000	532 000
Financial Balance	−633 000	−523 000	−414 000	−525 000
Dividends	0	0	0	0
Net Income	−270 000	87 000	414 000	415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 336 000	16 500 000	16 928 000	16 781 000
Machinery and Plant Facilities	0	0	15 000	30 000
Fixtures	0	0	0	0
Total Tangible Assets	16 336 000	16 500 000	16 942 000	16 810 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 336 000	16 500 000	16 942 000	16 810 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	56 000	71 000
Total Current Assets	0	88 000	56 000	71 000
Total Assets	16 336 000	16 587 000	16 999 000	16 881 000
Total Equity	40 000	310 000	223 000	−191 000
Short-Term Group Debt	1 579 000	1 139 000	0	0
Total Long-Term Debt	14 462 000	14 916 000	15 375 000	15 807 000
Creditors	44 000	23 000	1 367 000	1 231 000
Unpaid Taxes	60 000	84 000	34 000	34 000
Dividends	0	0	0	0
Other Current Debt	117 000	17 000	0	0
Total Current Debt	1 834 000	1 362 000	1 401 000	1 265 000
Total Equity and Debt	16 336 000	16 587 000	16 999 000	16 881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−675 %	28,06 %	185,65 %	−217,28 %
Debt-to-Equity Ratio	361,55	48,12	68,95	−82,76
Operating Profit Margin	30,4 %	44,78 %	50,03 %	34,72 %
Current Ratio	0	0,06	0,04	0,06
Quick Ratio	0	0,06	0,04	0,06
Equity Ratio	0	0,02	0,01	−0,01
Gross Profit Margin	100 %	100 %	100 %	99,89 %