BJERKE MARIDALSVEIEN AS

0162 OSLO

Finances

Share Ownership

Return on Equity

251,75 %

Current Ratio

0,04

Debt-to-Equity Ratio

6,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 571 000	6 268 000	6 314 000	6 123 000
Net Income	3 094 000	2 847 000	3 562 000	3 475 000
Total Assets	13 524 000	13 823 000	11 613 000	11 833 000
Total Equity	1 229 000	1 272 000	1 212 000	1 235 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 571 000	6 268 000	6 314 000	6 123 000
Expenditure	2 403 000	2 522 000	1 639 000	1 519 000
Operating Profit	4 168 000	3 746 000	4 676 000	4 604 000
Financial Income	5 000	11 000	18 000	42 000
Financial Costs	205 000	108 000	128 000	192 000
Financial Balance	−200 000	−97 000	−110 000	−150 000
Earnings Before Tax	3 967 000	3 650 000	4 566 000	4 455 000
Tax	873 000	803 000	1 005 000	980 000
Net Income	3 094 000	2 847 000	3 562 000	3 475 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 343 000	13 417 000	10 716 000	10 725 000
Total Current Assets	181 000	407 000	898 000	1 108 000
Total Assets	13 524 000	13 823 000	11 613 000	11 833 000
Total Retained Equity	817 000	860 000	800 000	823 000
Total Equity	1 229 000	1 272 000	1 212 000	1 235 000
Total Long-Term Debt	7 851 000	5 657 000	5 426 000	5 833 000
Total Current Debt	4 444 000	6 894 000	4 975 000	4 765 000
Total Equity and Debt	13 524 000	13 823 000	11 613 000	11 833 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 571 000	6 268 000	6 314 000	6 123 000
Revenue	6 571 000	6 268 000	6 314 000	6 123 000
Cost of Goods Sold	2 030 000	2 349 000	856 000	789 000
Salary Costs	0	0	0	0
Depreciation	74 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	2 403 000	2 522 000	1 639 000	1 519 000
Operating Profit	4 168 000	3 746 000	4 676 000	4 604 000
Financial Income	5 000	11 000	18 000	42 000
Financial Costs	205 000	108 000	128 000	192 000
Financial Balance	−200 000	−97 000	−110 000	−150 000
Dividends	0	0	0	0
Net Income	3 094 000	2 847 000	3 562 000	3 475 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 343 000	13 417 000	10 716 000	10 725 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 343 000	13 417 000	10 716 000	10 725 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 343 000	13 417 000	10 716 000	10 725 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	841 000	1 014 000
Total Current Assets	181 000	407 000	898 000	1 108 000
Total Assets	13 524 000	13 823 000	11 613 000	11 833 000
Total Equity	1 229 000	1 272 000	1 212 000	1 235 000
Short-Term Group Debt	4 027 000	3 579 000	4 595 000	0
Total Long-Term Debt	7 851 000	5 657 000	5 426 000	5 833 000
Creditors	159 000	304 000	145 000	6 000
Unpaid Taxes	0	0	6 000	5 000
Dividends	0	0	0	0
Other Current Debt	258 000	3 010 000	230 000	4 755 000
Total Current Debt	4 444 000	6 894 000	4 975 000	4 765 000
Total Equity and Debt	13 524 000	13 823 000	11 613 000	11 833 000

Financial indicators	2022	2021	2020	2019
Return on Equity	251,75 %	223,82 %	293,89 %	281,38 %
Debt-to-Equity Ratio	6,39	4,45	4,48	4,72
Operating Profit Margin	63,43 %	59,76 %	74,06 %	75,19 %
Current Ratio	0,04	0,06	0,18	0,23
Quick Ratio	0,04	0,06	0,18	0,23
Equity Ratio	0,09	0,09	0,1	0,1
Gross Profit Margin	69,11 %	62,52 %	86,44 %	87,11 %