VIKAR OPTIKK AS

1481 HAGAN

Finances

Return on Equity

83,47 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	76 000	0	0	0
Net Income	939 000	1 191 000	887 000	616 000
Total Assets	1 125 000	965 000	1 162 000	955 000
Total Equity	1 125 000	185 000	262 000	855 000

Income (NOK)	2022	2021	2020	2019
Revenue	76 000	0	0	0
Expenditure	10 000	11 000	13 000	36 000
Operating Profit	66 000	−11 000	−13 000	−36 000
Financial Income	874 000	1 217 000	922 000	661 000
Financial Costs	1 000	14 000	22 000	9 000
Financial Balance	873 000	1 203 000	900 000	652 000
Earnings Before Tax	939 000	1 191 000	887 000	616 000
Tax	0	0	0	0
Net Income	939 000	1 191 000	887 000	616 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	153 000	153 000	153 000	153 000
Total Current Assets	972 000	812 000	1 009 000	802 000
Total Assets	1 125 000	965 000	1 162 000	955 000
Total Retained Equity	1 025 000	85 000	162 000	755 000
Total Equity	1 125 000	185 000	262 000	855 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	780 000	900 000	100 000
Total Equity and Debt	1 125 000	965 000	1 162 000	955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	76 000	0	0	0
Other Income	0	0	0	0
Revenue	76 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	11 000	13 000	36 000
Operating Profit	66 000	−11 000	−13 000	−36 000
Financial Income	874 000	1 217 000	922 000	661 000
Financial Costs	1 000	14 000	22 000	9 000
Financial Balance	873 000	1 203 000	900 000	652 000
Dividends	0	1 268 000	1 480 000	530 000
Net Income	939 000	1 191 000	887 000	616 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	153 000	153 000	153 000	153 000
Total Fixed Assets	153 000	153 000	153 000	153 000
Stock	0	0	0	0
Total Investments	14 000	10 000	81 000	86 000
Cash, Bank	11 000	2 000	27 000	116 000
Total Current Assets	972 000	812 000	1 009 000	802 000
Total Assets	1 125 000	965 000	1 162 000	955 000
Total Equity	1 125 000	185 000	262 000	855 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 268 000	1 480 000	530 000
Other Current Debt	0	0	0	0
Total Current Debt	0	780 000	900 000	100 000
Total Equity and Debt	1 125 000	965 000	1 162 000	955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,47 %	643,78 %	338,55 %	72,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,84 %	-	-	-
Current Ratio	-	1,04	1,12	8,02
Quick Ratio	-	1,04	1,12	8,02
Equity Ratio	1	0,19	0,23	0,9
Gross Profit Margin	100 %	-	-	-