SOLBERGKRYSSET ÅS AS

0257 OSLO

Finances

Share Ownership

Return on Equity

7,07 %

Current Ratio

0,26

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 260 000	22 410 000	20 491 000	11 760 000
Net Income	8 692 000	8 689 000	6 370 000	4 267 000
Total Assets	260 152 000	267 253 000	270 868 000	273 436 000
Total Equity	122 987 000	119 645 000	114 156 000	110 892 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 260 000	22 410 000	20 491 000	11 760 000
Expenditure	9 207 000	8 826 000	9 273 000	5 716 000
Operating Profit	15 052 000	13 585 000	11 218 000	6 044 000
Financial Income	0	0	0	0
Financial Costs	3 908 000	2 445 000	3 051 000	568 000
Financial Balance	−3 908 000	−2 445 000	−3 051 000	−568 000
Earnings Before Tax	11 144 000	11 140 000	8 167 000	5 476 000
Tax	2 452 000	2 451 000	1 797 000	1 209 000
Net Income	8 692 000	8 689 000	6 370 000	4 267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	258 085 000	265 610 000	269 604 000	271 638 000
Total Current Assets	2 067 000	1 643 000	1 265 000	1 798 000
Total Assets	260 152 000	267 253 000	270 868 000	273 436 000
Total Retained Equity	18 215 000	14 873 000	9 383 000	6 119 000
Total Equity	122 987 000	119 645 000	114 156 000	110 892 000
Total Long-Term Debt	129 353 000	141 109 000	151 475 000	157 385 000
Total Current Debt	7 812 000	6 499 000	5 237 000	5 160 000
Total Equity and Debt	260 152 000	267 253 000	270 868 000	273 436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	24 260 000	22 410 000	20 491 000	11 760 000
Revenue	24 260 000	22 410 000	20 491 000	11 760 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 532 000	7 457 000	7 423 000	3 461 000
Impairment	0	0	0	0
Expenditure	9 207 000	8 826 000	9 273 000	5 716 000
Operating Profit	15 052 000	13 585 000	11 218 000	6 044 000
Financial Income	0	0	0	0
Financial Costs	3 908 000	2 445 000	3 051 000	568 000
Financial Balance	−3 908 000	−2 445 000	−3 051 000	−568 000
Dividends	0	0	0	0
Net Income	8 692 000	8 689 000	6 370 000	4 267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	258 085 000	265 610 000	269 604 000	271 638 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	258 085 000	265 610 000	269 604 000	271 638 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	258 085 000	265 610 000	269 604 000	271 638 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 067 000	1 643 000	1 265 000	1 798 000
Total Assets	260 152 000	267 253 000	270 868 000	273 436 000
Total Equity	122 987 000	119 645 000	114 156 000	110 892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	129 353 000	141 109 000	151 475 000	157 385 000
Creditors	345 000	244 000	394 000	3 802 000
Unpaid Taxes	388 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 080 000	6 255 000	4 843 000	1 251 000
Total Current Debt	7 812 000	6 499 000	5 237 000	5 160 000
Total Equity and Debt	260 152 000	267 253 000	270 868 000	273 436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,07 %	7,26 %	5,58 %	3,85 %
Debt-to-Equity Ratio	1,05	1,18	1,33	1,42
Operating Profit Margin	62,04 %	60,62 %	54,75 %	51,39 %
Current Ratio	0,26	0,25	0,24	0,35
Quick Ratio	0,26	0,25	0,24	0,35
Equity Ratio	0,47	0,45	0,42	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %