FRIGG HOLDING AS

5059 BERGEN

Finances

Return on Equity

4,86 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 000	271 000	337 000	18 000
Total Assets	821 000	813 000	588 000	334 000
Total Equity	144 000	137 000	−134 000	−471 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	13 000	10 000	10 000
Operating Profit	−14 000	−13 000	−10 000	−10 000
Financial Income	612 000	291 000	536 000	25 000
Financial Costs	590 000	7 000	91 000	0
Financial Balance	22 000	284 000	445 000	25 000
Earnings Before Tax	7 000	271 000	435 000	16 000
Tax	0	0	98 000	−2 000
Net Income	7 000	271 000	337 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	98 000
Total Current Assets	821 000	813 000	588 000	236 000
Total Assets	821 000	813 000	588 000	334 000
Total Retained Equity	−356 000	−363 000	−634 000	−971 000
Total Equity	144 000	137 000	−134 000	−471 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	677 000	675 000	722 000	805 000
Total Equity and Debt	821 000	813 000	588 000	334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	13 000	10 000	10 000
Operating Profit	−14 000	−13 000	−10 000	−10 000
Financial Income	612 000	291 000	536 000	25 000
Financial Costs	590 000	7 000	91 000	0
Financial Balance	22 000	284 000	445 000	25 000
Dividends	0	0	0	0
Net Income	7 000	271 000	337 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	98 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	98 000
Stock	0	0	0	0
Total Investments	576 000	812 000	587 000	233 000
Cash, Bank	245 000	1 000	1 000	3 000
Total Current Assets	821 000	813 000	588 000	236 000
Total Assets	821 000	813 000	588 000	334 000
Total Equity	144 000	137 000	−134 000	−471 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	677 000	675 000	712 000	805 000
Total Current Debt	677 000	675 000	722 000	805 000
Total Equity and Debt	821 000	813 000	588 000	334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,86 %	197,81 %	−251,49 %	−3,82 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	1,21	1,2	0,81	0,29
Quick Ratio	1,21	1,2	0,81	0,29
Equity Ratio	0,18	0,17	−0,23	−1,41
Gross Profit Margin	-	-	-	-