ADVOKAT ESPEN SKJERVEN

3208 SANDEFJORD

Finances

Share Ownership

Return on Equity

72,84 %

Current Ratio

4,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	974 000	923 000	712 000	1 429 000
Net Income	397 000	343 000	167 000	886 000
Total Assets	705 000	565 000	517 000	1 124 000
Total Equity	545 000	356 000	338 000	907 000

Income (NOK)	2022	2021	2020	2019
Revenue	974 000	923 000	712 000	1 429 000
Expenditure	565 000	571 000	537 000	535 000
Operating Profit	409 000	353 000	175 000	894 000
Financial Income	0	0	0	1 000
Financial Costs	12 000	11 000	8 000	9 000
Financial Balance	−12 000	−11 000	−8 000	−8 000
Earnings Before Tax	397 000	343 000	167 000	886 000
Tax	0	0	0	0
Net Income	397 000	343 000	167 000	886 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	34 000	18 000	0
Total Current Assets	685 000	531 000	499 000	1 124 000
Total Assets	705 000	565 000	517 000	1 124 000
Total Retained Equity	545 000	356 000	338 000	907 000
Total Equity	545 000	356 000	338 000	907 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	160 000	209 000	179 000	217 000
Total Equity and Debt	705 000	565 000	517 000	1 124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	974 000	865 000	1 139 000	1 279 000
Other Income	0	58 000	−427 000	149 000
Revenue	974 000	923 000	712 000	1 429 000
Cost of Goods Sold	0	3 000	15 000	3 000
Salary Costs	223 000	196 000	187 000	178 000
Depreciation	14 000	11 000	7 000	2 000
Impairment	0	0	0	0
Expenditure	565 000	571 000	537 000	535 000
Operating Profit	409 000	353 000	175 000	894 000
Financial Income	0	0	0	1 000
Financial Costs	12 000	11 000	8 000	9 000
Financial Balance	−12 000	−11 000	−8 000	−8 000
Dividends	0	0	0	0
Net Income	397 000	343 000	167 000	886 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	34 000	18 000	0
Total Tangible Assets	20 000	34 000	18 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	34 000	18 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	685 000	531 000	499 000	1 124 000
Total Assets	705 000	565 000	517 000	1 124 000
Total Equity	545 000	356 000	338 000	907 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	14 000	32 000	63 000
Unpaid Taxes	32 000	25 000	12 000	83 000
Dividends	0	0	0	0
Other Current Debt	0	46 000	0	0
Total Current Debt	160 000	209 000	179 000	217 000
Total Equity and Debt	705 000	565 000	517 000	1 124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,84 %	96,35 %	49,41 %	97,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,99 %	38,24 %	24,58 %	62,56 %
Current Ratio	4,28	2,54	2,79	5,18
Quick Ratio	4,28	2,54	2,79	5,18
Equity Ratio	0,77	0,63	0,65	0,81
Gross Profit Margin	100 %	99,67 %	97,89 %	99,79 %