BANG BØHN AS

8340 STAMSUND

Finances

Return on Equity

−6 275 %

Current Ratio

30,15

Debt-to-Equity Ratio

−195

Key figures (NOK)	2022	2021	2020	2019
Revenue	327 000	150 000	46 000	60 000
Net Income	251 000	71 000	−34 000	6 000
Total Assets	789 000	526 000	463 000	488 000
Total Equity	−4 000	−256 000	−327 000	−292 000

Income (NOK)	2022	2021	2020	2019
Revenue	327 000	150 000	46 000	60 000
Expenditure	66 000	78 000	69 000	55 000
Operating Profit	260 000	72 000	−23 000	5 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	10 000	0	13 000	0
Financial Balance	−9 000	0	−12 000	1 000
Earnings Before Tax	251 000	71 000	−34 000	6 000
Tax	0	0	0	0
Net Income	251 000	71 000	−34 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	397 000	407 000	410 000	406 000
Total Current Assets	392 000	118 000	53 000	82 000
Total Assets	789 000	526 000	463 000	488 000
Total Retained Equity	−154 000	−406 000	−477 000	−442 000
Total Equity	−4 000	−256 000	−327 000	−292 000
Total Long-Term Debt	780 000	0	0	0
Total Current Debt	13 000	781 000	790 000	780 000
Total Equity and Debt	789 000	526 000	463 000	488 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	327 000	150 000	21 000	30 000
Other Income	0	0	25 000	30 000
Revenue	327 000	150 000	46 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	21 000	0
Depreciation	2 000	2 000	2 000	2 000
Impairment	0	0	0	0
Expenditure	66 000	78 000	69 000	55 000
Operating Profit	260 000	72 000	−23 000	5 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	10 000	0	13 000	0
Financial Balance	−9 000	0	−12 000	1 000
Dividends	0	0	0	0
Net Income	251 000	71 000	−34 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	397 000	400 000	402 000	386 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	397 000	400 000	402 000	386 000
Total Fiancial Fixed Assets	0	8 000	8 000	20 000
Total Fixed Assets	397 000	407 000	410 000	406 000
Stock	0	0	0	0
Total Investments	8 000	0	0	0
Cash, Bank	47 000	28 000	7 000	38 000
Total Current Assets	392 000	118 000	53 000	82 000
Total Assets	789 000	526 000	463 000	488 000
Total Equity	−4 000	−256 000	−327 000	−292 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	780 000	0	0	0
Creditors	3 000	2 000	2 000	0
Unpaid Taxes	0	−1 000	7 000	0
Dividends	0	0	0	0
Other Current Debt	10 000	780 000	780 000	780 000
Total Current Debt	13 000	781 000	790 000	780 000
Total Equity and Debt	789 000	526 000	463 000	488 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6 275 %	−27,73 %	10,4 %	−2,05 %
Debt-to-Equity Ratio	−195	−0	−0	−0
Operating Profit Margin	79,51 %	48 %	−50 %	8,33 %
Current Ratio	30,15	0,15	0,07	0,11
Quick Ratio	30,15	0,15	0,07	0,11
Equity Ratio	−0,01	−0,49	−0,71	−0,6
Gross Profit Margin	100 %	100 %	100 %	100 %