BURÅSEN EIENDOM AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−29,67 %

Current Ratio

4,42

Debt-to-Equity Ratio

2,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 585 000	2 516 000	2 498 000	2 457 000
Net Income	−2 914 000	3 231 000	1 806 000	2 456 000
Total Assets	35 757 000	39 824 000	36 597 000	35 338 000
Total Equity	9 820 000	13 269 000	10 915 000	14 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 585 000	2 516 000	2 498 000	2 457 000
Expenditure	5 238 000	−2 200 000	−322 000	−997 000
Operating Profit	−2 652 000	4 715 000	2 820 000	3 454 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	1 087 000	576 000	507 000	308 000
Financial Balance	−1 084 000	−573 000	−504 000	−305 000
Earnings Before Tax	−3 736 000	4 142 000	2 316 000	3 148 000
Tax	−822 000	911 000	509 000	693 000
Net Income	−2 914 000	3 231 000	1 806 000	2 456 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 612 000	37 393 000	34 752 000	34 176 000
Total Current Assets	3 145 000	2 432 000	1 845 000	1 162 000
Total Assets	35 757 000	39 824 000	36 597 000	35 338 000
Total Retained Equity	9 314 000	12 764 000	10 410 000	13 497 000
Total Equity	9 820 000	13 269 000	10 915 000	14 002 000
Total Long-Term Debt	25 226 000	24 118 000	19 223 000	19 287 000
Total Current Debt	711 000	2 437 000	6 459 000	2 049 000
Total Equity and Debt	35 757 000	39 824 000	36 597 000	35 338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 585 000	2 516 000	2 498 000	2 457 000
Revenue	2 585 000	2 516 000	2 498 000	2 457 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	4 781 000	−2 641 000	−575 000	−1 183 000
Expenditure	5 238 000	−2 200 000	−322 000	−997 000
Operating Profit	−2 652 000	4 715 000	2 820 000	3 454 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	1 087 000	576 000	507 000	308 000
Financial Balance	−1 084 000	−573 000	−504 000	−305 000
Dividends	0	0	0	0
Net Income	−2 914 000	3 231 000	1 806 000	2 456 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	32 612 000	37 393 000	34 752 000	34 176 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	32 612 000	37 393 000	34 752 000	34 176 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 612 000	37 393 000	34 752 000	34 176 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 145 000	2 432 000	1 845 000	1 162 000
Total Assets	35 757 000	39 824 000	36 597 000	35 338 000
Total Equity	9 820 000	13 269 000	10 915 000	14 002 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 226 000	24 118 000	19 223 000	19 287 000
Creditors	24 000	43 000	1 000	0
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	688 000	1 165 000	5 248 000	1 444 000
Total Current Debt	711 000	2 437 000	6 459 000	2 049 000
Total Equity and Debt	35 757 000	39 824 000	36 597 000	35 338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,67 %	24,35 %	16,55 %	17,54 %
Debt-to-Equity Ratio	2,57	1,82	1,76	1,38
Operating Profit Margin	−102,59 %	187,4 %	112,89 %	140,58 %
Current Ratio	4,42	1	0,29	0,57
Quick Ratio	4,42	1	0,29	0,57
Equity Ratio	0,27	0,33	0,3	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %