TENOLD BOLIGEIENDOM AS

1475 FINSTADJORDET

Finances

Share Ownership

Return on Equity

−0,28 %

Current Ratio

0,14

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−23 000	−29 000	−410 000	−449 000
Total Assets	9 356 000	10 437 000	8 507 000	7 966 000
Total Equity	8 332 000	8 355 000	−1 616 000	−1 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	36 000	36 000	37 000
Operating Profit	−24 000	−36 000	−36 000	−37 000
Financial Income	1 000	8 000	0	0
Financial Costs	0	0	374 000	411 000
Financial Balance	1 000	8 000	−374 000	−411 000
Earnings Before Tax	−23 000	−29 000	−410 000	−449 000
Tax	0	0	0	0
Net Income	−23 000	−29 000	−410 000	−449 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 349 000	8 690 000	8 429 000	7 960 000
Total Current Assets	7 000	1 747 000	78 000	6 000
Total Assets	9 356 000	10 437 000	8 507 000	7 966 000
Total Retained Equity	−4 311 000	−4 288 000	−4 260 000	−3 850 000
Total Equity	8 332 000	8 355 000	−1 616 000	−1 206 000
Total Long-Term Debt	974 000	2 038 000	10 033 000	9 161 000
Total Current Debt	50 000	43 000	90 000	11 000
Total Equity and Debt	9 356 000	10 437 000	8 507 000	7 966 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	36 000	36 000	37 000
Operating Profit	−24 000	−36 000	−36 000	−37 000
Financial Income	1 000	8 000	0	0
Financial Costs	0	0	374 000	411 000
Financial Balance	1 000	8 000	−374 000	−411 000
Dividends	0	0	0	0
Net Income	−23 000	−29 000	−410 000	−449 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 339 000	8 680 000	8 419 000	7 960 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 339 000	8 680 000	8 419 000	7 960 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	0
Total Fixed Assets	9 349 000	8 690 000	8 429 000	7 960 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	1 747 000	78 000	6 000
Total Current Assets	7 000	1 747 000	78 000	6 000
Total Assets	9 356 000	10 437 000	8 507 000	7 966 000
Total Equity	8 332 000	8 355 000	−1 616 000	−1 206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	974 000	2 038 000	10 033 000	9 161 000
Creditors	50 000	43 000	90 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	50 000	43 000	90 000	11 000
Total Equity and Debt	9 356 000	10 437 000	8 507 000	7 966 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,28 %	−0,35 %	25,37 %	37,23 %
Debt-to-Equity Ratio	0,12	0,24	−6,21	−7,6
Operating Profit Margin	-	-	-	-
Current Ratio	0,14	40,63	0,87	0,55
Quick Ratio	0,14	40,63	0,87	0,55
Equity Ratio	0,89	0,8	−0,19	−0,15
Gross Profit Margin	-	-	-	-