SKALAND EIENDOM AS

8664 MOSJØEN

Finances

Share Ownership

Return on Equity

324,05 %

Current Ratio

1,62

Debt-to-Equity Ratio

1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 471 000	625 000	577 000	529 000
Net Income	6 374 000	−135 000	−217 000	260 000
Total Assets	10 737 000	4 336 000	4 751 000	5 079 000
Total Equity	1 967 000	6 000	139 000	356 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 471 000	625 000	577 000	529 000
Expenditure	303 000	700 000	729 000	254 000
Operating Profit	8 168 000	−74 000	−152 000	274 000
Financial Income	0	0	2 000	0
Financial Costs	92 000	60 000	65 000	−58 000
Financial Balance	−92 000	−60 000	−63 000	58 000
Earnings Before Tax	8 076 000	−135 000	−216 000	333 000
Tax	1 702 000	0	1 000	73 000
Net Income	6 374 000	−135 000	−217 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 561 000	2 897 000	3 064 000	3 236 000
Total Current Assets	9 175 000	1 438 000	1 687 000	1 844 000
Total Assets	10 737 000	4 336 000	4 751 000	5 079 000
Total Retained Equity	1 612 000	−349 000	−216 000	1 000
Total Equity	1 967 000	6 000	139 000	356 000
Total Long-Term Debt	3 089 000	2 778 000	3 276 000	3 200 000
Total Current Debt	5 681 000	1 552 000	1 336 000	1 523 000
Total Equity and Debt	10 737 000	4 336 000	4 751 000	5 079 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 471 000	625 000	577 000	529 000
Revenue	8 471 000	625 000	577 000	529 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	384 000	473 000	0
Depreciation	153 000	167 000	168 000	172 000
Impairment	0	0	0	0
Expenditure	303 000	700 000	729 000	254 000
Operating Profit	8 168 000	−74 000	−152 000	274 000
Financial Income	0	0	2 000	0
Financial Costs	92 000	60 000	65 000	−58 000
Financial Balance	−92 000	−60 000	−63 000	58 000
Dividends	1 500 000	0	0	0
Net Income	6 374 000	−135 000	−217 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	1 561 000	2 897 000	3 064 000	3 232 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	1 561 000	2 897 000	3 064 000	3 232 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 561 000	2 897 000	3 064 000	3 236 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	9 000
Total Current Assets	9 175 000	1 438 000	1 687 000	1 844 000
Total Assets	10 737 000	4 336 000	4 751 000	5 079 000
Total Equity	1 967 000	6 000	139 000	356 000
Short-Term Group Debt	3 822 000	1 140 000	719 000	973 000
Total Long-Term Debt	3 089 000	2 778 000	3 276 000	3 200 000
Creditors	356 000	69 000	51 000	31 000
Unpaid Taxes	0	36 000	55 000	0
Dividends	1 500 000	0	0	0
Other Current Debt	3 000	238 000	435 000	445 000
Total Current Debt	5 681 000	1 552 000	1 336 000	1 523 000
Total Equity and Debt	10 737 000	4 336 000	4 751 000	5 079 000

Financial indicators	2022	2021	2020	2019
Return on Equity	324,05 %	−2 250 %	−156,12 %	73,03 %
Debt-to-Equity Ratio	1,57	463	23,57	8,99
Operating Profit Margin	96,42 %	−11,84 %	−26,34 %	51,8 %
Current Ratio	1,62	0,93	1,26	1,21
Quick Ratio	1,62	0,93	1,26	1,21
Equity Ratio	0,18	0	0,03	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %