EONBIT AS

0854 OSLO

Finances

Return on Equity

−4,4 %

Current Ratio

2,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 898 000	1 845 000	2 465 000	2 800 000
Net Income	−31 000	50 000	460 000	554 000
Total Assets	1 044 000	1 343 000	1 283 000	919 000
Total Equity	704 000	1 035 000	986 000	526 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 898 000	1 845 000	2 465 000	2 800 000
Expenditure	1 850 000	1 781 000	1 938 000	2 203 000
Operating Profit	48 000	65 000	527 000	597 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	70 000	3 000	8 000	6 000
Financial Balance	−68 000	−2 000	−7 000	−5 000
Earnings Before Tax	−19 000	64 000	519 000	591 000
Tax	12 000	14 000	59 000	37 000
Net Income	−31 000	50 000	460 000	554 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	159 000	115 000	82 000
Total Current Assets	947 000	1 184 000	1 169 000	836 000
Total Assets	1 044 000	1 343 000	1 283 000	919 000
Total Retained Equity	602 000	933 000	884 000	424 000
Total Equity	704 000	1 035 000	986 000	526 000
Total Long-Term Debt	0	7 000	17 000	0
Total Current Debt	340 000	300 000	281 000	393 000
Total Equity and Debt	1 044 000	1 343 000	1 283 000	919 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 898 000	1 845 000	2 465 000	2 800 000
Other Income	0	0	0	0
Revenue	1 898 000	1 845 000	2 465 000	2 800 000
Cost of Goods Sold	78 000	2 000	14 000	11 000
Salary Costs	987 000	1 134 000	1 369 000	1 520 000
Depreciation	14 000	12 000	11 000	12 000
Impairment	0	0	0	0
Expenditure	1 850 000	1 781 000	1 938 000	2 203 000
Operating Profit	48 000	65 000	527 000	597 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	70 000	3 000	8 000	6 000
Financial Balance	−68 000	−2 000	−7 000	−5 000
Dividends	0	0	0	0
Net Income	−31 000	50 000	460 000	554 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	28 000	17 000	9 000
Total Tangible Assets	14 000	28 000	17 000	9 000
Total Fiancial Fixed Assets	84 000	131 000	98 000	73 000
Total Fixed Assets	98 000	159 000	115 000	82 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	729 000	994 000	627 000	492 000
Total Current Assets	947 000	1 184 000	1 169 000	836 000
Total Assets	1 044 000	1 343 000	1 283 000	919 000
Total Equity	704 000	1 035 000	986 000	526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	7 000	17 000	0
Creditors	15 000	25 000	26 000	25 000
Unpaid Taxes	207 000	139 000	71 000	150 000
Dividends	0	0	0	0
Other Current Debt	100 000	112 000	141 000	180 000
Total Current Debt	340 000	300 000	281 000	393 000
Total Equity and Debt	1 044 000	1 343 000	1 283 000	919 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,4 %	4,83 %	46,65 %	105,32 %
Debt-to-Equity Ratio	0	0,01	0,02	0
Operating Profit Margin	2,53 %	3,52 %	21,38 %	21,32 %
Current Ratio	2,79	3,95	4,16	2,13
Quick Ratio	2,79	3,95	4,16	2,13
Equity Ratio	0,67	0,77	0,77	0,57
Gross Profit Margin	95,89 %	99,89 %	99,43 %	99,61 %