ODA CONSULTING AS

0198 OSLO

Finances

Share Ownership

Return on Equity

1 317 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 489 000	3 488 000	3 528 000	3 173 000
Net Income	1 317 000	1 344 000	1 403 000	1 103 000
Total Assets	2 203 000	2 303 000	2 312 000	1 916 000
Total Equity	100 000	102 000	116 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 489 000	3 488 000	3 528 000	3 173 000
Expenditure	1 801 000	1 763 000	1 728 000	1 745 000
Operating Profit	1 688 000	1 725 000	1 800 000	1 428 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	1 000	0	1 000	2 000
Earnings Before Tax	1 689 000	1 726 000	1 800 000	1 430 000
Tax	372 000	382 000	397 000	327 000
Net Income	1 317 000	1 344 000	1 403 000	1 103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 203 000	2 303 000	2 312 000	1 916 000
Total Assets	2 203 000	2 303 000	2 312 000	1 916 000
Total Retained Equity	0	2 000	16 000	12 000
Total Equity	100 000	102 000	116 000	112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 102 000	2 201 000	2 196 000	1 803 000
Total Equity and Debt	2 203 000	2 303 000	2 312 000	1 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 489 000	3 488 000	3 528 000	3 173 000
Other Income	0	0	0	0
Revenue	3 489 000	3 488 000	3 528 000	3 173 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	1 629 000	1 613 000	1 566 000	1 536 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 801 000	1 763 000	1 728 000	1 745 000
Operating Profit	1 688 000	1 725 000	1 800 000	1 428 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	1 000	0	1 000	2 000
Dividends	1 319 000	1 358 000	1 400 000	1 100 000
Net Income	1 317 000	1 344 000	1 403 000	1 103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 599 000	1 742 000	1 782 000	1 433 000
Total Current Assets	2 203 000	2 303 000	2 312 000	1 916 000
Total Assets	2 203 000	2 303 000	2 312 000	1 916 000
Total Equity	100 000	102 000	116 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	11 000	6 000	8 000
Unpaid Taxes	265 000	309 000	254 000	234 000
Dividends	1 319 000	1 358 000	1 400 000	1 100 000
Other Current Debt	1 460 000	1 499 000	1 539 000	1 234 000
Total Current Debt	2 102 000	2 201 000	2 196 000	1 803 000
Total Equity and Debt	2 203 000	2 303 000	2 312 000	1 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 317 %	1 317,65 %	1 209,48 %	984,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,38 %	49,46 %	51,02 %	45 %
Current Ratio	1,05	1,05	1,05	1,06
Quick Ratio	1,05	1,05	1,05	1,06
Equity Ratio	0,05	0,04	0,05	0,06
Gross Profit Margin	100 %	100 %	100 %	99,91 %