RSB INVEST AS

4550 FARSUND

Finances

Return on Equity

23 %

Current Ratio

Debt-to-Equity Ratio

1,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	567 000	1 766 000	425 000	1 097 000
Total Assets	9 661 000	4 398 000	2 932 000	2 940 000
Total Equity	2 465 000	1 898 000	2 932 000	2 937 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	43 000	10 000	8 000	0
Operating Profit	−43 000	−10 000	−8 000	0
Financial Income	800 000	1 776 000	433 000	1 097 000
Financial Costs	170 000	0	0	0
Financial Balance	630 000	1 776 000	433 000	1 097 000
Earnings Before Tax	587 000	1 766 000	425 000	1 097 000
Tax	21 000	0	0	0
Net Income	567 000	1 766 000	425 000	1 097 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 651 000	3 551 000	2 850 000	2 850 000
Total Current Assets	9 000	847 000	82 000	90 000
Total Assets	9 661 000	4 398 000	2 932 000	2 940 000
Total Retained Equity	2 365 000	1 798 000	2 832 000	2 837 000
Total Equity	2 465 000	1 898 000	2 932 000	2 937 000
Total Long-Term Debt	4 875 000	0	0	3 000
Total Current Debt	2 321 000	2 500 000	0	0
Total Equity and Debt	9 661 000	4 398 000	2 932 000	2 940 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	10 000	8 000	0
Operating Profit	−43 000	−10 000	−8 000	0
Financial Income	800 000	1 776 000	433 000	1 097 000
Financial Costs	170 000	0	0	0
Financial Balance	630 000	1 776 000	433 000	1 097 000
Dividends	0	2 800 000	0	0
Net Income	567 000	1 766 000	425 000	1 097 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 651 000	3 551 000	2 850 000	2 850 000
Total Fixed Assets	9 651 000	3 551 000	2 850 000	2 850 000
Stock	0	0	0	0
Total Investments	0	833 000	0	0
Cash, Bank	9 000	14 000	32 000	40 000
Total Current Assets	9 000	847 000	82 000	90 000
Total Assets	9 661 000	4 398 000	2 932 000	2 940 000
Total Equity	2 465 000	1 898 000	2 932 000	2 937 000
Short-Term Group Debt	1 600 000	0	0	0
Total Long-Term Debt	4 875 000	0	0	3 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 800 000	0	0
Other Current Debt	700 000	2 500 000	0	0
Total Current Debt	2 321 000	2 500 000	0	0
Total Equity and Debt	9 661 000	4 398 000	2 932 000	2 940 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23 %	93,05 %	14,5 %	37,35 %
Debt-to-Equity Ratio	1,98	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,34	-	-
Quick Ratio	0	0,34	-	-
Equity Ratio	0,26	0,43	1	1
Gross Profit Margin	-	-	-	-