BJØRKÅSEN EIENDOM AS

2033 ÅSGREINA

Finances

Share Ownership

Return on Equity

20,91 %

Current Ratio

1,12

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	166 050 000	80 119 000	30 683 000	0
Net Income	3 618 000	5 404 000	3 243 000	671 000
Total Assets	217 611 000	188 634 000	135 355 000	53 080 000
Total Equity	17 304 000	13 686 000	8 282 000	5 039 000

Income (NOK)	2022	2021	2020	2019
Revenue	166 050 000	80 119 000	30 683 000	0
Expenditure	161 410 000	73 196 000	26 526 000	23 000
Operating Profit	4 641 000	6 923 000	4 157 000	−23 000
Financial Income	20 000	6 000	3 000	0
Financial Costs	23 000	0	1 000	0
Financial Balance	−3 000	6 000	2 000	0
Earnings Before Tax	4 638 000	6 929 000	4 158 000	−23 000
Tax	1 020 000	1 524 000	915 000	−694 000
Net Income	3 618 000	5 404 000	3 243 000	671 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	425 000	0	0	694 000
Total Current Assets	217 186 000	188 634 000	135 355 000	52 386 000
Total Assets	217 611 000	188 634 000	135 355 000	53 080 000
Total Retained Equity	9 804 000	6 186 000	782 000	−2 461 000
Total Equity	17 304 000	13 686 000	8 282 000	5 039 000
Total Long-Term Debt	6 265 000	4 745 000	2 221 000	0
Total Current Debt	194 042 000	170 202 000	124 853 000	48 042 000
Total Equity and Debt	217 611 000	188 634 000	135 355 000	53 080 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	166 050 000	80 119 000	30 683 000	0
Other Income	0	0	0	0
Revenue	166 050 000	80 119 000	30 683 000	0
Cost of Goods Sold	160 073 000	71 834 000	26 444 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	161 410 000	73 196 000	26 526 000	23 000
Operating Profit	4 641 000	6 923 000	4 157 000	−23 000
Financial Income	20 000	6 000	3 000	0
Financial Costs	23 000	0	1 000	0
Financial Balance	−3 000	6 000	2 000	0
Dividends	0	0	0	0
Net Income	3 618 000	5 404 000	3 243 000	671 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	694 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	425 000	0	0	0
Total Fixed Assets	425 000	0	0	694 000
Stock	155 544 000	155 580 000	102 512 000	45 386 000
Total Investments	0	0	0	0
Cash, Bank	1 762 000	3 223 000	501 000	7 000 000
Total Current Assets	217 186 000	188 634 000	135 355 000	52 386 000
Total Assets	217 611 000	188 634 000	135 355 000	53 080 000
Total Equity	17 304 000	13 686 000	8 282 000	5 039 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 265 000	4 745 000	2 221 000	0
Creditors	15 655 000	13 094 000	4 574 000	652 000
Unpaid Taxes	0	0	0	20 000
Dividends	0	0	0	0
Other Current Debt	430 000	0	0	3 048 000
Total Current Debt	194 042 000	170 202 000	124 853 000	48 042 000
Total Equity and Debt	217 611 000	188 634 000	135 355 000	53 080 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,91 %	39,49 %	39,16 %	13,32 %
Debt-to-Equity Ratio	0,36	0,35	0,27	0
Operating Profit Margin	2,79 %	8,64 %	13,55 %	-
Current Ratio	1,12	1,11	1,08	1,09
Quick Ratio	5,64	12,9	6,06	19,72
Equity Ratio	0,08	0,07	0,06	0,09
Gross Profit Margin	3,6 %	10,34 %	13,82 %	-