BOLIGSAMEIET BERGETUNET

2420 TRYSIL

Finances

Share Ownership

Return on Equity

12,65 %

Current Ratio

22,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	307 000	274 000
Net Income	94 000	121 000	43 000	167 000
Total Assets	776 000	681 000	576 000	503 000
Total Equity	743 000	649 000	528 000	485 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	307 000	274 000
Expenditure	219 000	189 000	273 000	118 000
Operating Profit	81 000	112 000	33 000	156 000
Financial Income	13 000	9 000	11 000	11 000
Financial Costs	0	0	0	0
Financial Balance	13 000	9 000	11 000	11 000
Earnings Before Tax	94 000	121 000	43 000	167 000
Tax	0	0	0	0
Net Income	94 000	121 000	43 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	776 000	681 000	576 000	503 000
Total Assets	776 000	681 000	576 000	503 000
Total Retained Equity	743 000	649 000	528 000	485 000
Total Equity	743 000	649 000	528 000	485 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	32 000	48 000	19 000
Total Equity and Debt	776 000	681 000	576 000	503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	300 000	307 000	274 000
Revenue	300 000	300 000	307 000	274 000
Cost of Goods Sold	0	0	0	0
Salary Costs	37 000	30 000	29 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	219 000	189 000	273 000	118 000
Operating Profit	81 000	112 000	33 000	156 000
Financial Income	13 000	9 000	11 000	11 000
Financial Costs	0	0	0	0
Financial Balance	13 000	9 000	11 000	11 000
Dividends	0	0	0	0
Net Income	94 000	121 000	43 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	760 000	666 000	562 000	489 000
Total Current Assets	776 000	681 000	576 000	503 000
Total Assets	776 000	681 000	576 000	503 000
Total Equity	743 000	649 000	528 000	485 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	16 000	41 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	16 000	8 000	1 000
Total Current Debt	34 000	32 000	48 000	19 000
Total Equity and Debt	776 000	681 000	576 000	503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,65 %	18,64 %	8,14 %	34,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27 %	37,33 %	10,75 %	56,93 %
Current Ratio	22,82	21,28	12	26,47
Quick Ratio	22,82	21,28	12	26,47
Equity Ratio	0,96	0,95	0,92	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %