STUEDAL AS

7048 TRONDHEIM

Finances

Return on Equity

1,27 %

Current Ratio

27,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	637 000	559 000	565 000	709 000
Net Income	252 000	791 000	334 000	491 000
Total Assets	20 383 000	20 150 000	20 483 000	20 526 000
Total Equity	19 837 000	19 847 000	19 133 000	19 899 000

Income (NOK)	2022	2021	2020	2019
Revenue	637 000	559 000	565 000	709 000
Expenditure	599 000	638 000	519 000	535 000
Operating Profit	38 000	−79 000	46 000	174 000
Financial Income	271 000	887 000	333 000	390 000
Financial Costs	32 000	4 000	21 000	0
Financial Balance	239 000	883 000	312 000	390 000
Earnings Before Tax	277 000	804 000	358 000	563 000
Tax	25 000	12 000	24 000	72 000
Net Income	252 000	791 000	334 000	491 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 070 000	6 140 000	6 204 000	6 305 000
Total Current Assets	14 313 000	14 010 000	14 279 000	14 221 000
Total Assets	20 383 000	20 150 000	20 483 000	20 526 000
Total Retained Equity	4 537 000	4 547 000	2 833 000	3 599 000
Total Equity	19 837 000	19 847 000	19 133 000	19 899 000
Total Long-Term Debt	28 000	36 000	42 000	48 000
Total Current Debt	518 000	267 000	1 308 000	579 000
Total Equity and Debt	20 383 000	20 150 000	20 483 000	20 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	0	0	159 000
Other Income	603 000	559 000	565 000	550 000
Revenue	637 000	559 000	565 000	709 000
Cost of Goods Sold	0	0	0	6 000
Salary Costs	0	0	0	0
Depreciation	106 000	102 000	101 000	101 000
Impairment	0	0	0	0
Expenditure	599 000	638 000	519 000	535 000
Operating Profit	38 000	−79 000	46 000	174 000
Financial Income	271 000	887 000	333 000	390 000
Financial Costs	32 000	4 000	21 000	0
Financial Balance	239 000	883 000	312 000	390 000
Dividends	262 000	77 000	1 100 000	283 000
Net Income	252 000	791 000	334 000	491 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 070 000	6 140 000	6 204 000	6 305 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 070 000	6 140 000	6 204 000	6 305 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 070 000	6 140 000	6 204 000	6 305 000
Stock	0	0	0	0
Total Investments	11 708 000	10 893 000	11 262 000	13 243 000
Cash, Bank	2 605 000	3 117 000	3 017 000	978 000
Total Current Assets	14 313 000	14 010 000	14 279 000	14 221 000
Total Assets	20 383 000	20 150 000	20 483 000	20 526 000
Total Equity	19 837 000	19 847 000	19 133 000	19 899 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	36 000	42 000	48 000
Creditors	85 000	0	2 000	22 000
Unpaid Taxes	61 000	32 000	63 000	64 000
Dividends	262 000	77 000	1 100 000	283 000
Other Current Debt	76 000	139 000	112 000	133 000
Total Current Debt	518 000	267 000	1 308 000	579 000
Total Equity and Debt	20 383 000	20 150 000	20 483 000	20 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,27 %	3,99 %	1,75 %	2,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,97 %	−14,13 %	8,14 %	24,54 %
Current Ratio	27,63	52,47	10,92	24,56
Quick Ratio	27,63	52,47	10,92	24,56
Equity Ratio	0,97	0,98	0,93	0,97
Gross Profit Margin	100 %	100 %	100 %	99,15 %