TIND1 AS

1358 JAR

Finances

Return on Equity

64,24 %

Current Ratio

3,99

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	68 000	687 000	1 417 000	1 424 000
Net Income	1 520 000	−217 000	39 000	23 000
Total Assets	2 800 000	3 644 000	3 992 000	3 815 000
Total Equity	2 366 000	1 201 000	2 019 000	1 980 000

Income (NOK)	2022	2021	2020	2019
Revenue	68 000	687 000	1 417 000	1 424 000
Expenditure	212 000	904 000	1 378 000	1 406 000
Operating Profit	−145 000	−217 000	39 000	18 000
Financial Income	1 665 000	0	1 000	6 000
Financial Costs	0	0	1 000	1 000
Financial Balance	1 665 000	0	0	5 000
Earnings Before Tax	1 520 000	−217 000	39 000	23 000
Tax	0	0	0	0
Net Income	1 520 000	−217 000	39 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 381 000	2 381 000	2 381 000	2 384 000
Total Current Assets	419 000	1 264 000	1 611 000	1 431 000
Total Assets	2 800 000	3 644 000	3 992 000	3 815 000
Total Retained Equity	2 266 000	1 101 000	1 919 000	1 880 000
Total Equity	2 366 000	1 201 000	2 019 000	1 980 000
Total Long-Term Debt	328 000	0	0	0
Total Current Debt	105 000	2 443 000	1 973 000	1 835 000
Total Equity and Debt	2 800 000	3 644 000	3 992 000	3 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	68 000	687 000	1 417 000	1 424 000
Other Income	0	0	0	0
Revenue	68 000	687 000	1 417 000	1 424 000
Cost of Goods Sold	−2 000	215 000	551 000	0
Salary Costs	44 000	466 000	555 000	1 123 000
Depreciation	0	0	3 000	5 000
Impairment	0	0	0	0
Expenditure	212 000	904 000	1 378 000	1 406 000
Operating Profit	−145 000	−217 000	39 000	18 000
Financial Income	1 665 000	0	1 000	6 000
Financial Costs	0	0	1 000	1 000
Financial Balance	1 665 000	0	0	5 000
Dividends	355 000	0	0	0
Net Income	1 520 000	−217 000	39 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	0	0	0	3 000
Total Fiancial Fixed Assets	2 381 000	2 381 000	2 381 000	2 381 000
Total Fixed Assets	2 381 000	2 381 000	2 381 000	2 384 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	27 000	186 000	441 000
Total Current Assets	419 000	1 264 000	1 611 000	1 431 000
Total Assets	2 800 000	3 644 000	3 992 000	3 815 000
Total Equity	2 366 000	1 201 000	2 019 000	1 980 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	328 000	0	0	0
Creditors	6 000	9 000	49 000	−5 000
Unpaid Taxes	13 000	40 000	161 000	87 000
Dividends	355 000	0	0	0
Other Current Debt	−268 000	1 794 000	1 763 000	1 753 000
Total Current Debt	105 000	2 443 000	1 973 000	1 835 000
Total Equity and Debt	2 800 000	3 644 000	3 992 000	3 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,24 %	−18,07 %	1,93 %	1,16 %
Debt-to-Equity Ratio	0,14	0	0	0
Operating Profit Margin	−213,24 %	−31,59 %	2,75 %	1,26 %
Current Ratio	3,99	0,52	0,82	0,78
Quick Ratio	3,99	0,52	0,82	0,78
Equity Ratio	0,85	0,33	0,51	0,52
Gross Profit Margin	102,94 %	68,7 %	61,12 %	100 %