KN PROSJEKT AS

1181 OSLO

Finances

Return on Equity

0,87 %

Current Ratio

739,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	90 000	120 000	12 477 000	3 974 000
Total Assets	10 326 000	12 761 000	16 152 000	5 657 000
Total Equity	10 317 000	12 727 000	16 107 000	5 630 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	69 000	22 000	18 000
Operating Profit	−22 000	−69 000	−22 000	−18 000
Financial Income	147 000	222 000	12 543 000	4 019 000
Financial Costs	26 000	0	0	0
Financial Balance	121 000	222 000	12 543 000	4 019 000
Earnings Before Tax	99 000	154 000	12 521 000	4 001 000
Tax	9 000	34 000	44 000	27 000
Net Income	90 000	120 000	12 477 000	3 974 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 672 000	8 059 000	4 988 000	538 000
Total Current Assets	6 654 000	4 702 000	11 164 000	5 119 000
Total Assets	10 326 000	12 761 000	16 152 000	5 657 000
Total Retained Equity	10 214 000	12 624 000	16 004 000	5 527 000
Total Equity	10 317 000	12 727 000	16 107 000	5 630 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	34 000	44 000	27 000
Total Equity and Debt	10 326 000	12 761 000	16 152 000	5 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	69 000	22 000	18 000
Operating Profit	−22 000	−69 000	−22 000	−18 000
Financial Income	147 000	222 000	12 543 000	4 019 000
Financial Costs	26 000	0	0	0
Financial Balance	121 000	222 000	12 543 000	4 019 000
Dividends	0	0	0	0
Net Income	90 000	120 000	12 477 000	3 974 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 672 000	8 059 000	4 988 000	538 000
Total Fixed Assets	3 672 000	8 059 000	4 988 000	538 000
Stock	0	0	0	0
Total Investments	626 000	0	0	0
Cash, Bank	6 027 000	4 702 000	11 164 000	1 619 000
Total Current Assets	6 654 000	4 702 000	11 164 000	5 119 000
Total Assets	10 326 000	12 761 000	16 152 000	5 657 000
Total Equity	10 317 000	12 727 000	16 107 000	5 630 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 000	34 000	44 000	27 000
Total Equity and Debt	10 326 000	12 761 000	16 152 000	5 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,87 %	0,94 %	77,46 %	70,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	739,33	138,29	253,73	189,59
Quick Ratio	739,33	138,29	253,73	189,59
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-