HØIE-INVEST AS

4319 SANDNES

Finances

Return on Equity

21,73 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	633 000	600 000	600 000	500 000
Net Income	634 000	641 000	597 000	491 000
Total Assets	3 369 000	2 284 000	1 643 000	1 546 000
Total Equity	2 917 000	2 284 000	1 643 000	1 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	633 000	600 000	600 000	500 000
Expenditure	0	0	0	0
Operating Profit	633 000	600 000	600 000	500 000
Financial Income	2 000	41 000	0	0
Financial Costs	1 000	1 000	4 000	10 000
Financial Balance	1 000	40 000	−4 000	−10 000
Earnings Before Tax	634 000	641 000	597 000	491 000
Tax	0	0	0	0
Net Income	634 000	641 000	597 000	491 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 720 000	60 000	989 000	989 000
Total Current Assets	649 000	2 224 000	654 000	557 000
Total Assets	3 369 000	2 284 000	1 643 000	1 546 000
Total Retained Equity	2 817 000	2 184 000	1 543 000	946 000
Total Equity	2 917 000	2 284 000	1 643 000	1 046 000
Total Long-Term Debt	0	0	0	500 000
Total Current Debt	451 000	0	0	0
Total Equity and Debt	3 369 000	2 284 000	1 643 000	1 546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	633 000	600 000	600 000	500 000
Revenue	633 000	600 000	600 000	500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	633 000	600 000	600 000	500 000
Financial Income	2 000	41 000	0	0
Financial Costs	1 000	1 000	4 000	10 000
Financial Balance	1 000	40 000	−4 000	−10 000
Dividends	0	0	0	0
Net Income	634 000	641 000	597 000	491 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 720 000	60 000	989 000	989 000
Total Fixed Assets	2 720 000	60 000	989 000	989 000
Stock	0	0	0	0
Total Investments	0	0	3 000	6 000
Cash, Bank	12 000	1 021 000	50 000	50 000
Total Current Assets	649 000	2 224 000	654 000	557 000
Total Assets	3 369 000	2 284 000	1 643 000	1 546 000
Total Equity	2 917 000	2 284 000	1 643 000	1 046 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	500 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	451 000	0	0	0
Total Current Debt	451 000	0	0	0
Total Equity and Debt	3 369 000	2 284 000	1 643 000	1 546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,73 %	28,06 %	36,34 %	46,94 %
Debt-to-Equity Ratio	0	0	0	0,48
Operating Profit Margin	100 %	100 %	100 %	100 %
Current Ratio	1,44	-	-	-
Quick Ratio	1,44	-	-	-
Equity Ratio	0,87	1	1	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %