3J INVEST AS

0776 OSLO

Finances

Return on Equity

−2,93 %

Current Ratio

163,8

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	−49 000	231 000	678 000	1 345 000
Net Income	−71 000	114 000	339 000	263 000
Total Assets	2 457 000	2 521 000	2 757 000	2 841 000
Total Equity	2 427 000	2 499 000	2 485 000	2 629 000

Income (NOK)	2022	2021	2020	2019
Revenue	−49 000	231 000	678 000	1 345 000
Expenditure	29 000	155 000	328 000	1 108 000
Operating Profit	−78 000	75 000	350 000	236 000
Financial Income	21 000	44 000	17 000	24 000
Financial Costs	0	0	0	0
Financial Balance	21 000	44 000	17 000	24 000
Earnings Before Tax	−57 000	119 000	368 000	261 000
Tax	14 000	6 000	29 000	−3 000
Net Income	−71 000	114 000	339 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	7 000
Total Current Assets	2 457 000	2 521 000	2 757 000	2 835 000
Total Assets	2 457 000	2 521 000	2 757 000	2 841 000
Total Retained Equity	2 263 000	2 334 000	2 321 000	2 464 000
Total Equity	2 427 000	2 499 000	2 485 000	2 629 000
Total Long-Term Debt	14 000	0	0	0
Total Current Debt	15 000	22 000	272 000	213 000
Total Equity and Debt	2 457 000	2 521 000	2 757 000	2 841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	132 000	443 000	1 062 000
Other Income	−49 000	99 000	236 000	283 000
Revenue	−49 000	231 000	678 000	1 345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	120 000	282 000	1 068 000
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	29 000	155 000	328 000	1 108 000
Operating Profit	−78 000	75 000	350 000	236 000
Financial Income	21 000	44 000	17 000	24 000
Financial Costs	0	0	0	0
Financial Balance	21 000	44 000	17 000	24 000
Dividends	0	0	482 000	0
Net Income	−71 000	114 000	339 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	7 000
Stock	0	0	0	0
Total Investments	1 620 000	1 667 000	1 195 000	1 427 000
Cash, Bank	834 000	854 000	1 500 000	1 276 000
Total Current Assets	2 457 000	2 521 000	2 757 000	2 835 000
Total Assets	2 457 000	2 521 000	2 757 000	2 841 000
Total Equity	2 427 000	2 499 000	2 485 000	2 629 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	59 000	108 000
Dividends	0	0	482 000	0
Other Current Debt	15 000	17 000	59 000	105 000
Total Current Debt	15 000	22 000	272 000	213 000
Total Equity and Debt	2 457 000	2 521 000	2 757 000	2 841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,93 %	4,56 %	13,64 %	10 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	159,18 %	32,47 %	51,62 %	17,55 %
Current Ratio	163,8	114,59	10,14	13,31
Quick Ratio	163,8	114,59	10,14	13,31
Equity Ratio	0,99	0,99	0,9	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %