FINSÅDAL BYGG AS

4646 FINSLAND

Finances

Share Ownership

Return on Equity

9,07 %

Current Ratio

2,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 364 000	4 834 000	5 411 000	7 032 000
Net Income	158 000	47 000	387 000	−181 000
Total Assets	2 681 000	2 581 000	2 638 000	2 568 000
Total Equity	1 742 000	1 784 000	2 036 000	1 649 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 364 000	4 834 000	5 411 000	7 032 000
Expenditure	4 151 000	4 770 000	4 963 000	7 219 000
Operating Profit	213 000	64 000	449 000	−187 000
Financial Income	0	0	1 000	3 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	0	2 000
Earnings Before Tax	212 000	63 000	448 000	−185 000
Tax	54 000	16 000	61 000	−4 000
Net Income	158 000	47 000	387 000	−181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	283 000	411 000	432 000	85 000
Total Current Assets	2 399 000	2 170 000	2 206 000	2 483 000
Total Assets	2 681 000	2 581 000	2 638 000	2 568 000
Total Retained Equity	1 542 000	1 584 000	1 836 000	1 449 000
Total Equity	1 742 000	1 784 000	2 036 000	1 649 000
Total Long-Term Debt	0	0	3 000	0
Total Current Debt	939 000	798 000	599 000	919 000
Total Equity and Debt	2 681 000	2 581 000	2 638 000	2 568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 364 000	4 832 000	5 470 000	6 837 000
Other Income	0	3 000	−59 000	195 000
Revenue	4 364 000	4 834 000	5 411 000	7 032 000
Cost of Goods Sold	2 043 000	2 716 000	2 283 000	4 090 000
Salary Costs	1 489 000	1 413 000	1 633 000	1 895 000
Depreciation	66 000	74 000	26 000	22 000
Impairment	18 000	0	0	0
Expenditure	4 151 000	4 770 000	4 963 000	7 219 000
Operating Profit	213 000	64 000	449 000	−187 000
Financial Income	0	0	1 000	3 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	0	2 000
Dividends	200 000	300 000	0	0
Net Income	158 000	47 000	387 000	−181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	180 000	264 000	242 000	85 000
Total Tangible Assets	180 000	264 000	242 000	85 000
Total Fiancial Fixed Assets	103 000	147 000	191 000	0
Total Fixed Assets	283 000	411 000	432 000	85 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 915 000	2 146 000	2 045 000	1 799 000
Total Current Assets	2 399 000	2 170 000	2 206 000	2 483 000
Total Assets	2 681 000	2 581 000	2 638 000	2 568 000
Total Equity	1 742 000	1 784 000	2 036 000	1 649 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	0
Creditors	366 000	166 000	200 000	354 000
Unpaid Taxes	204 000	210 000	213 000	210 000
Dividends	200 000	300 000	0	0
Other Current Debt	116 000	103 000	128 000	355 000
Total Current Debt	939 000	798 000	599 000	919 000
Total Equity and Debt	2 681 000	2 581 000	2 638 000	2 568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,07 %	2,63 %	19,01 %	−10,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,88 %	1,32 %	8,3 %	−2,66 %
Current Ratio	2,55	2,72	3,68	2,7
Quick Ratio	2,55	2,72	3,68	2,7
Equity Ratio	0,65	0,69	0,77	0,64
Gross Profit Margin	53,19 %	43,81 %	57,81 %	41,84 %