LANGEVÅG EIENDOM AS

5443 BØMLO

Finances

Share Ownership

Return on Equity

−2,52 %

Current Ratio

13,04

Debt-to-Equity Ratio

3,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	695 000	660 000	571 000	375 000
Net Income	−44 000	−31 000	−342 000	−247 000
Total Assets	7 219 000	7 486 000	10 660 000	8 778 000
Total Equity	1 749 000	1 794 000	1 804 000	−677 000

Income (NOK)	2022	2021	2020	2019
Revenue	695 000	660 000	571 000	375 000
Expenditure	511 000	523 000	681 000	460 000
Operating Profit	184 000	137 000	−110 000	−85 000
Financial Income	2 000	1 000	0	1 000
Financial Costs	230 000	175 000	233 000	163 000
Financial Balance	−228 000	−174 000	−233 000	−162 000
Earnings Before Tax	−44 000	−37 000	−342 000	−247 000
Tax	0	−6 000	0	0
Net Income	−44 000	−31 000	−342 000	−247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 867 000	7 301 000	7 735 000	8 169 000
Total Current Assets	352 000	186 000	2 925 000	609 000
Total Assets	7 219 000	7 486 000	10 660 000	8 778 000
Total Retained Equity	0	0	0	−925 000
Total Equity	1 749 000	1 794 000	1 804 000	−677 000
Total Long-Term Debt	5 443 000	5 645 000	8 782 000	9 410 000
Total Current Debt	27 000	48 000	74 000	45 000
Total Equity and Debt	7 219 000	7 486 000	10 660 000	8 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	47 000	351 000
Other Income	695 000	660 000	524 000	23 000
Revenue	695 000	660 000	571 000	375 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	433 000	434 000	434 000	304 000
Impairment	0	0	0	0
Expenditure	511 000	523 000	681 000	460 000
Operating Profit	184 000	137 000	−110 000	−85 000
Financial Income	2 000	1 000	0	1 000
Financial Costs	230 000	175 000	233 000	163 000
Financial Balance	−228 000	−174 000	−233 000	−162 000
Dividends	0	0	0	0
Net Income	−44 000	−31 000	−342 000	−247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 726 000	7 054 000	7 382 000	7 709 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	141 000	247 000	353 000	460 000
Total Tangible Assets	6 867 000	7 301 000	7 735 000	8 169 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 867 000	7 301 000	7 735 000	8 169 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	338 000	146 000	65 000	572 000
Total Current Assets	352 000	186 000	2 925 000	609 000
Total Assets	7 219 000	7 486 000	10 660 000	8 778 000
Total Equity	1 749 000	1 794 000	1 804 000	−677 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 443 000	5 645 000	8 782 000	9 410 000
Creditors	2 000	10 000	11 000	26 000
Unpaid Taxes	25 000	26 000	19 000	18 000
Dividends	0	0	0	0
Other Current Debt	0	13 000	44 000	2 000
Total Current Debt	27 000	48 000	74 000	45 000
Total Equity and Debt	7 219 000	7 486 000	10 660 000	8 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,52 %	−1,73 %	−18,96 %	36,48 %
Debt-to-Equity Ratio	3,11	3,15	4,87	−13,9
Operating Profit Margin	26,47 %	20,76 %	−19,26 %	−22,67 %
Current Ratio	13,04	3,88	39,53	13,53
Quick Ratio	13,04	3,88	39,53	13,53
Equity Ratio	0,24	0,24	0,17	−0,08
Gross Profit Margin	100 %	100 %	100 %	100 %