LOJ INVESTERING AS

0667 OSLO

Finances

Return on Equity

92,87 %

Current Ratio

4,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 008 000	965 000	483 000	−35 000
Total Assets	7 657 000	4 648 000	3 683 000	8 483 000
Total Equity	6 469 000	3 460 000	3 496 000	3 012 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	14 000	27 000	484 000
Operating Profit	−18 000	−14 000	−27 000	−484 000
Financial Income	6 026 000	979 000	451 000	451 000
Financial Costs	0	0	0	2 000
Financial Balance	6 026 000	979 000	451 000	449 000
Earnings Before Tax	6 008 000	965 000	423 000	−34 000
Tax	0	0	−60 000	1 000
Net Income	6 008 000	965 000	483 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 771 000	1 549 000	2 464 000	7 814 000
Total Current Assets	5 886 000	3 099 000	1 219 000	670 000
Total Assets	7 657 000	4 648 000	3 683 000	8 483 000
Total Retained Equity	5 563 000	2 554 000	2 590 000	2 106 000
Total Equity	6 469 000	3 460 000	3 496 000	3 012 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 188 000	1 187 000	187 000	5 471 000
Total Equity and Debt	7 657 000	4 648 000	3 683 000	8 483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	474 000
Expenditure	18 000	14 000	27 000	484 000
Operating Profit	−18 000	−14 000	−27 000	−484 000
Financial Income	6 026 000	979 000	451 000	451 000
Financial Costs	0	0	0	2 000
Financial Balance	6 026 000	979 000	451 000	449 000
Dividends	3 000 000	1 000 000	0	5 000 000
Net Income	6 008 000	965 000	483 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	4 850 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	4 850 000
Total Fiancial Fixed Assets	1 771 000	1 549 000	2 464 000	2 964 000
Total Fixed Assets	1 771 000	1 549 000	2 464 000	7 814 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	2 124 000	709 000	220 000
Total Current Assets	5 886 000	3 099 000	1 219 000	670 000
Total Assets	7 657 000	4 648 000	3 683 000	8 483 000
Total Equity	6 469 000	3 460 000	3 496 000	3 012 000
Short-Term Group Debt	0	0	0	283 000
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	1 000 000	0	5 000 000
Other Current Debt	187 000	187 000	187 000	187 000
Total Current Debt	1 188 000	1 187 000	187 000	5 471 000
Total Equity and Debt	7 657 000	4 648 000	3 683 000	8 483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,87 %	27,89 %	13,82 %	−1,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,95	2,61	6,52	0,12
Quick Ratio	4,95	2,61	6,52	0,12
Equity Ratio	0,84	0,74	0,95	0,36
Gross Profit Margin	-	-	-	-