MANSRUD HOLDING AS

1860 TRØGSTAD

Finances

Share Ownership

Return on Equity

−13,64 %

Current Ratio

0,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−73 000	116 000	143 000	−109 000
Total Assets	3 107 000	3 150 000	3 267 000	3 345 000
Total Equity	535 000	609 000	493 000	349 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	20 000	36 000	39 000
Operating Profit	−29 000	−20 000	−36 000	−39 000
Financial Income	0	253 000	220 000	0
Financial Costs	65 000	153 000	0	100 000
Financial Balance	−65 000	100 000	220 000	−100 000
Earnings Before Tax	−94 000	79 000	184 000	−140 000
Tax	−21 000	−36 000	40 000	−31 000
Net Income	−73 000	116 000	143 000	−109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 630 000	2 674 000	2 791 000	2 611 000
Total Current Assets	477 000	476 000	476 000	734 000
Total Assets	3 107 000	3 150 000	3 267 000	3 345 000
Total Retained Equity	435 000	509 000	393 000	249 000
Total Equity	535 000	609 000	493 000	349 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	2 571 000	2 542 000	2 774 000	2 993 000
Total Equity and Debt	3 107 000	3 150 000	3 267 000	3 345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	20 000	36 000	39 000
Operating Profit	−29 000	−20 000	−36 000	−39 000
Financial Income	0	253 000	220 000	0
Financial Costs	65 000	153 000	0	100 000
Financial Balance	−65 000	100 000	220 000	−100 000
Dividends	0	0	0	0
Net Income	−73 000	116 000	143 000	−109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	212 000	191 000	155 000	195 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 418 000	2 483 000	2 636 000	2 416 000
Total Fixed Assets	2 630 000	2 674 000	2 791 000	2 611 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	8 000
Total Current Assets	477 000	476 000	476 000	734 000
Total Assets	3 107 000	3 150 000	3 267 000	3 345 000
Total Equity	535 000	609 000	493 000	349 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 571 000	2 542 000	2 774 000	2 993 000
Total Current Debt	2 571 000	2 542 000	2 774 000	2 993 000
Total Equity and Debt	3 107 000	3 150 000	3 267 000	3 345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,64 %	19,05 %	29,01 %	−31,23 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	0,19	0,19	0,17	0,25
Quick Ratio	0,19	0,19	0,17	0,25
Equity Ratio	0,17	0,19	0,15	0,1
Gross Profit Margin	-	-	-	-