MUNKERUDVEIEN INVEST AS

1165 OSLO

Finances

Share Ownership

Return on Equity

−0,93 %

Current Ratio

5,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−57 000	1 386 000	65 000	97 000
Total Assets	6 220 000	6 357 000	12 125 000	12 365 000
Total Equity	6 159 000	6 250 000	12 018 000	12 207 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	117 000	103 000	96 000	134 000
Operating Profit	−117 000	−103 000	−96 000	−134 000
Financial Income	60 000	1 489 000	161 000	232 000
Financial Costs	0	0	0	0
Financial Balance	60 000	1 489 000	161 000	232 000
Earnings Before Tax	−57 000	1 386 000	65 000	97 000
Tax	0	0	0	0
Net Income	−57 000	1 386 000	65 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 885 000	5 825 000	5 767 000	5 709 000
Total Current Assets	335 000	531 000	6 358 000	6 656 000
Total Assets	6 220 000	6 357 000	12 125 000	12 365 000
Total Retained Equity	6 059 000	6 150 000	11 918 000	12 107 000
Total Equity	6 159 000	6 250 000	12 018 000	12 207 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	106 000	107 000	158 000
Total Equity and Debt	6 220 000	6 357 000	12 125 000	12 365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	103 000	96 000	134 000
Operating Profit	−117 000	−103 000	−96 000	−134 000
Financial Income	60 000	1 489 000	161 000	232 000
Financial Costs	0	0	0	0
Financial Balance	60 000	1 489 000	161 000	232 000
Dividends	34 000	7 153 000	255 000	0
Net Income	−57 000	1 386 000	65 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 885 000	5 825 000	5 767 000	5 709 000
Total Fixed Assets	5 885 000	5 825 000	5 767 000	5 709 000
Stock	0	0	0	0
Total Investments	0	0	4 573 000	4 470 000
Cash, Bank	335 000	531 000	1 785 000	2 186 000
Total Current Assets	335 000	531 000	6 358 000	6 656 000
Total Assets	6 220 000	6 357 000	12 125 000	12 365 000
Total Equity	6 159 000	6 250 000	12 018 000	12 207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	34 000	7 153 000	255 000	0
Other Current Debt	61 000	106 000	107 000	158 000
Total Current Debt	61 000	106 000	107 000	158 000
Total Equity and Debt	6 220 000	6 357 000	12 125 000	12 365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,93 %	22,18 %	0,54 %	0,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,49	5,01	59,42	42,13
Quick Ratio	5,49	5,01	59,42	42,13
Equity Ratio	0,99	0,98	0,99	0,99
Gross Profit Margin	-	-	-	-