BARSTØLVEIEN 32 AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

9,88 %

Current Ratio

0,34

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 857 000	4 623 000	4 590 000	4 516 000
Net Income	3 181 000	2 968 000	2 980 000	2 853 000
Total Assets	38 056 000	44 929 000	44 179 000	42 903 000
Total Equity	32 183 000	39 657 000	38 978 000	38 251 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 857 000	4 623 000	4 590 000	4 516 000
Expenditure	938 000	982 000	914 000	947 000
Operating Profit	3 919 000	3 641 000	3 676 000	3 568 000
Financial Income	159 000	164 000	145 000	89 000
Financial Costs	0	0	1 000	0
Financial Balance	159 000	164 000	144 000	89 000
Earnings Before Tax	4 078 000	3 806 000	3 820 000	3 657 000
Tax	897 000	837 000	841 000	805 000
Net Income	3 181 000	2 968 000	2 980 000	2 853 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 667 000	42 976 000	42 079 000	40 662 000
Total Current Assets	1 389 000	1 953 000	2 099 000	2 240 000
Total Assets	38 056 000	44 929 000	44 179 000	42 903 000
Total Retained Equity	2 844 000	2 811 000	2 132 000	1 406 000
Total Equity	32 183 000	39 657 000	38 978 000	38 251 000
Total Long-Term Debt	1 836 000	1 826 000	1 804 000	1 769 000
Total Current Debt	4 037 000	3 446 000	3 397 000	2 883 000
Total Equity and Debt	38 056 000	44 929 000	44 179 000	42 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 857 000	4 623 000	4 590 000	4 516 000
Revenue	4 857 000	4 623 000	4 590 000	4 516 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	777 000	774 000	774 000	774 000
Impairment	0	0	0	0
Expenditure	938 000	982 000	914 000	947 000
Operating Profit	3 919 000	3 641 000	3 676 000	3 568 000
Financial Income	159 000	164 000	145 000	89 000
Financial Costs	0	0	1 000	0
Financial Balance	159 000	164 000	144 000	89 000
Dividends	0	0	0	0
Net Income	3 181 000	2 968 000	2 980 000	2 853 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 260 000	37 037 000	37 811 000	38 585 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 260 000	37 037 000	37 811 000	38 585 000
Total Fiancial Fixed Assets	407 000	5 939 000	4 268 000	2 077 000
Total Fixed Assets	36 667 000	42 976 000	42 079 000	40 662 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 384 000	1 937 000	2 085 000	2 220 000
Total Current Assets	1 389 000	1 953 000	2 099 000	2 240 000
Total Assets	38 056 000	44 929 000	44 179 000	42 903 000
Total Equity	32 183 000	39 657 000	38 978 000	38 251 000
Short-Term Group Debt	4 035 000	2 936 000	2 888 000	2 718 000
Total Long-Term Debt	1 836 000	1 826 000	1 804 000	1 769 000
Creditors	2 000	18 000	20 000	8 000
Unpaid Taxes	0	324 000	318 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	4 037 000	3 446 000	3 397 000	2 883 000
Total Equity and Debt	38 056 000	44 929 000	44 179 000	42 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,88 %	7,48 %	7,65 %	7,46 %
Debt-to-Equity Ratio	0,06	0,05	0,05	0,05
Operating Profit Margin	80,69 %	78,76 %	80,09 %	79,01 %
Current Ratio	0,34	0,57	0,62	0,78
Quick Ratio	0,34	0,57	0,62	0,78
Equity Ratio	0,85	0,88	0,88	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %