SUNNDAL EIENDOMSUTVIKLING AS

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

11,23 %

Current Ratio

1,63

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	428 000	425 000	466 000
Net Income	167 000	160 000	148 000	167 000
Total Assets	2 442 000	2 457 000	2 493 000	2 606 000
Total Equity	1 487 000	1 319 000	1 160 000	1 012 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	428 000	425 000	466 000
Expenditure	191 000	187 000	190 000	189 000
Operating Profit	259 000	241 000	235 000	277 000
Financial Income	0	0	0	0
Financial Costs	40 000	33 000	44 000	64 000
Financial Balance	−40 000	−33 000	−44 000	−64 000
Earnings Before Tax	219 000	208 000	190 000	213 000
Tax	52 000	48 000	43 000	46 000
Net Income	167 000	160 000	148 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 167 000	2 282 000	2 397 000	2 512 000
Total Current Assets	275 000	175 000	96 000	94 000
Total Assets	2 442 000	2 457 000	2 493 000	2 606 000
Total Retained Equity	775 000	608 000	448 000	301 000
Total Equity	1 487 000	1 319 000	1 160 000	1 012 000
Total Long-Term Debt	786 000	978 000	1 180 000	1 427 000
Total Current Debt	169 000	159 000	153 000	167 000
Total Equity and Debt	2 442 000	2 457 000	2 493 000	2 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	450 000	428 000	425 000	466 000
Revenue	450 000	428 000	425 000	466 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	115 000	115 000	115 000	115 000
Impairment	0	0	0	0
Expenditure	191 000	187 000	190 000	189 000
Operating Profit	259 000	241 000	235 000	277 000
Financial Income	0	0	0	0
Financial Costs	40 000	33 000	44 000	64 000
Financial Balance	−40 000	−33 000	−44 000	−64 000
Dividends	0	0	0	0
Net Income	167 000	160 000	148 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 167 000	2 282 000	2 397 000	2 512 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 167 000	2 282 000	2 397 000	2 512 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 167 000	2 282 000	2 397 000	2 512 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	257 000	159 000	80 000	81 000
Total Current Assets	275 000	175 000	96 000	94 000
Total Assets	2 442 000	2 457 000	2 493 000	2 606 000
Total Equity	1 487 000	1 319 000	1 160 000	1 012 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	786 000	978 000	1 180 000	1 427 000
Creditors	9 000	9 000	9 000	8 000
Unpaid Taxes	107 000	102 000	101 000	112 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	169 000	159 000	153 000	167 000
Total Equity and Debt	2 442 000	2 457 000	2 493 000	2 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,23 %	12,13 %	12,76 %	16,5 %
Debt-to-Equity Ratio	0,53	0,74	1,02	1,41
Operating Profit Margin	57,56 %	56,31 %	55,29 %	59,44 %
Current Ratio	1,63	1,1	0,63	0,56
Quick Ratio	1,63	1,1	0,63	0,56
Equity Ratio	0,61	0,54	0,47	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %