BJERRANG HOLDING AS

2008 FJERDINGBY

Finances

Return on Equity

−17,42 %

Current Ratio

0,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	16 000
Net Income	−50 000	−51 000	−57 000	−47 000
Total Assets	1 787 000	1 837 000	2 247 000	804 000
Total Equity	287 000	337 000	747 000	804 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	16 000
Expenditure	52 000	51 000	59 000	66 000
Operating Profit	−52 000	−51 000	−58 000	−51 000
Financial Income	1 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	4 000
Earnings Before Tax	−50 000	−51 000	−57 000	−47 000
Tax	0	0	0	0
Net Income	−50 000	−51 000	−57 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 619 000	1 631 000	1 653 000	50 000
Total Current Assets	167 000	206 000	595 000	755 000
Total Assets	1 787 000	1 837 000	2 247 000	804 000
Total Retained Equity	−96 000	−46 000	4 000	61 000
Total Equity	287 000	337 000	747 000	804 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 500 000	1 500 000	1 500 000	0
Total Equity and Debt	1 787 000	1 837 000	2 247 000	804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	16 000
Other Income	0	0	0	0
Revenue	0	0	0	16 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	22 000	29 000	14 000
Impairment	0	0	0	0
Expenditure	52 000	51 000	59 000	66 000
Operating Profit	−52 000	−51 000	−58 000	−51 000
Financial Income	1 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	4 000
Dividends	0	360 000	0	0
Net Income	−50 000	−51 000	−57 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	11 000	33 000	30 000
Total Tangible Assets	0	11 000	33 000	30 000
Total Fiancial Fixed Assets	1 619 000	1 620 000	1 620 000	20 000
Total Fixed Assets	1 619 000	1 631 000	1 653 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	51 000	439 000	343 000
Total Current Assets	167 000	206 000	595 000	755 000
Total Assets	1 787 000	1 837 000	2 247 000	804 000
Total Equity	287 000	337 000	747 000	804 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	360 000	0	0
Other Current Debt	1 500 000	1 500 000	1 500 000	0
Total Current Debt	1 500 000	1 500 000	1 500 000	0
Total Equity and Debt	1 787 000	1 837 000	2 247 000	804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,42 %	−15,13 %	−7,63 %	−5,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−318,75 %
Current Ratio	0,11	0,14	0,4	-
Quick Ratio	0,11	0,14	0,4	-
Equity Ratio	0,16	0,18	0,33	1
Gross Profit Margin	-	-	-	100 %